PCELL — Powercell Sweden AB (publ) Cashflow Statement
0.000.00%
- SEK1.43bn
- SEK1.31bn
- SEK334.28m
Annual cashflow statement for Powercell Sweden AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -103 | -81.7 | -75 | -72.6 | -53.7 |
Depreciation | |||||
Non-Cash Items | -1.23 | 14.4 | 17.9 | -1.48 | -20.7 |
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 88.2 | -15 | -83.2 | -45.5 | 33 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3.86 | -66.3 | -121 | -95.7 | -18.6 |
Capital Expenditures | -10.5 | -17.9 | -17.8 | -28.5 | -46.7 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.29 | -0.034 | -6.59 | 0.312 | 0.161 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Cash from Investing Activities | -10.8 | -17.9 | -24.4 | -28.2 | -46.5 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2.54 | -7.52 | -8.46 | -8.78 | 225 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -24.1 | -84.3 | -136 | -126 | 167 |