Picture of Premier African Minerals logo

PREM Premier African Minerals News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsHighly SpeculativeMicro CapSucker Stock

REG - Premier African Min. - Final Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250630:nRSd0360Pa&default-theme=true

RNS Number : 0360P  Premier African Minerals Limited  30 June 2025

30 June 2025

Premier African Minerals Limited

 

Final Results

 

Premier African Minerals Limited ("Premier" or the "Company"), the
AIM-traded, multi-commodity mining and natural resource development company
focused on Southern Arica, is pleased to announce publication of its audited
Annual Report and Accounts for the year ended 31 December 2024 (the "Annual
Report").

 

The Annual Report is available on the Company's
website, www.premierafricanminerals.com
(http://www.premierafricanminerals.com/)  and is in the process of being
posted to Shareholders.

 

The Annual Report for the year ended 31 December 2024 is set out below.

 

Market Abuse Regulations

 

The information contained within this announcement is deemed by the Company to
constitute inside information as stipulated under the Market Abuse Regulations
(EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of
the European Union (Withdrawal) Act 2018 ("UK MAR").

The person who arranged the release of this announcement on behalf of the
Company was George Roach.

Enquiries:

 

 George Roach                        Premier African Minerals Limited    Tel: +27 (0) 100 201 281
 Michael Cornish / Roland Cornish    Beaumont Cornish Limited            Tel: +44 (0) 20 7628 3396

                                     (Nominated Adviser)
 Douglas Crippen                     CMC Markets UK Plc                  Tel: +44 (0) 20 3003 8632
 Toby Gibbs/ Harry Davies-Ball       Shore Capital Stockbrokers Limited  Tel: +44 (0) 20 7408 4090
 Andrew Monk / Andrew Raca           VSA Capital Limited                 Tel: +44 (0)20 3005 5000

 

CEO STATEMENT -Mr George Roach

 

This is my last statement and it is my hope that within a short period of
reading this, Premier will be announcing real progress on the modification and
commissioning stages of the spodumene float section of the plant at Zulu. This
has been a year of intense frustrations Substantially, nothing has changed in
regard to the potential solutions proposed for Zulu in Q3 2024, other than
increased accrued debt necessary to keep our Company operating. Thankfully in
April 2025 our Company and our offtake partner agreed a basis for the
extension of the long stop date under the Restated Offtake and Prepayment
Agreement to 31 December 2025 and supported the disapplication resolution that
has allowed us to raise some funds and potentially get the spodumene float
section commissioned with the recommended modifications.

Not insignificant interest from other parties wishing to secure spodumene
supply from Zulu has since resulted in non-binding letters of intent being
presented to Premier from parties prepared to seek an agreement direct with
Canmax that could give comfort to Canmax and may result in a complete
repositioning of the Canmax debt.

We expect Canmax to entertain a direct negotiation with these parties when the
plant at Zulu demonstrates competency and, simultaneous with this, the threat
of the former long stop date of 1 April 2025 under the Restated Offtake and
Prepayment Agreement was removed.

Not that the Company is out of the woods yet. It will take astute debt
management, ongoing support from our offtake partners and shareholders, a
rapid movement to both production, electrification from the national grid to
see Zulu attain the long-term viability that is potentially within our grasp.

The recently announced appointment of Graham Hill will support achieving this,
particularly with the implementation of strong project management skills, the
discipline to ensure compliance and the engineering expertise to back this.
Additional mining competencies need to be acquired in an expanded Premier
Board. This will ensure that the Zulu complex develops into the substantial
long-term project it should.

On a reread of my statement last year, little changed in regard to Zulu,
however it is important to note that Zulu is more than a spodumene deposit and
there are broader potential opportunities at Zulu that include tantalum and
possibly very high purity quartz which may help the long-term viability, as
much as the requirements I have set out above.

With our focus on Zulu and given the Company's financial position, little has
been achieved in regard to Premier's other projects. To avoid jeopardising
these other projects, Premier will assess a proposal that all assets with the
possible exception of Vortex and Zulu EPO exploration area claims seek
alternative funding in a new structure to secure independent financing and to
provide better security of the assets in question and a better outlook for
recovery of value.

In closing, I need to express my deep appreciation to my colleagues in
Premier, our staff at Zulu and in particular our shareholders for the support
over the past eighteen years since I first registered our Company. At this
time, my holdings in Premier remain as is the case with my loan. I have
committed to remain available to Premier as may be required and I will
continue to provide the support services through my office that Premier has
always enjoyed.

 

 

_____________________

George Roach

Chief Executive Officer

30 June 2025

STRATEGIC REPORT

The strategic report provides a detailed assessment of the activities of the
Company during the period under review. It also details the main objectives of
the Company related to our portfolio of assets. The principal risks and
uncertainties associated with our activities are outlined in a specific
principal risks and uncertainties section.

RHA

49% Interest owned by Premier

51% Locally indigenized owned by National Indigenisation and Economic
Empowerment Fund ("NIEEF") NIEEF is controlled by Ministry of Mines and Mining
Development

Nothing has changed during the year under review, except that demand for
wolframite has surged and the current status cannot continue. An internal
review of RHA concluded that, at the current price of wolframite, this project
could become profitable with an adequate capital injection to restart the
project. Premier had several approaches from parties interested in either an
acquisition or investment into RHA but not whilst the claims blocks continue
to be majority owned by the Zimbabwean Government. Despite our intention to
relocate the plant at RHA, which is owned 100% by the Company during 2024,
this did not happen mainly based on periodic assurances from NIEFF that the
status of the share ownership would be resolved. This has not happened, and we
expect therefore that we will either dispose of this plant by 31 December
2025, if the majority ownership by NIEFF is not resolved or relocate the plant
to alternative mining operations within Zimbabwe.

Recoverability of RHA Assets

The RHA assets remain fully impaired at this time and are likely to so remain
until we are able to conclude the discussions underway at present and/or seek
alternative funding outside of Premier as noted in my remarks above.

Zulu

The Zulu project and the plant in particular was extensively covered in our
previous review and little has changed. It is worth noting again that the
final determination of the success of the project should not be limited to the
production of spodumene concentrate at adequate grade and recovery but reflect
that Zulu is an industrial minerals project and that the potential recovery of
additional minerals such as tantalum may assist to underpin the project's
long-term viability.

The modification of the spodumene float section of the plant at Zulu is
progressing and we expect a planned trial run targeted in early July 2025. As
previously announced, the fallback position is a separate conventional design
spodumene float section if the inserts and reagent monitoring do not produce
the grade and recovery that matches laboratory results.

We must acknowledge that Zulu as an industrial minerals project and not a
spodumene project exclusively. Miners of LCT pegmatites will, as a result of
the current depressed lithium pricing, need to exploit the range of other
products and opportunities that arise from this type of deposit. The Company
has investigated the required upgraded magnetic separation needed to extract
tantalum and when the plant test run commences the supplier of this equipment
will be at site to assess and advise on design to allow for costing and a
planned implementation. The Company will provide a further update on this.

The Company also concluded further test work on the ore sorters originally
specified and the results indicated that the sorters require reconfiguration.
Premier has a work around for this, but it is not a permanent long-term
solution. A formal recommendation in regard to the reconfiguration of the
front end crushing and ore sorting will be provided in due course.

Reagent testing will run concurrently with the plant test runs in July, to
examine alternative approaches to the removal of micas and the expansion of
this part of the float plant.

Also to be considered will be the possibility of running both spodumene float
sections sequentially with the primary float section targeting a technical
grade spodumene concentrate with the secondary float plant targeting much
higher recovery but at grades in the 5% to 5,5% range. Effectively producing a
higher value and a lower value product with different markets.

Extended Lithium Portfolio

We have previously referred to our claims in the eastern part of Zimbabwe and
we note that evaluation of these claims continues. The company holds 50% of
these claims.

Turwi Gold Project

Premier has operational control and 50% of this gold exploration project in
Southeast Zimbabwe. However, at this time, the focus of Premier is Zulu.
Premier will explore other alternative opportunities to releasing the
potential value and opportunity of the Turwi Gold Project. This status is
unchanged.

MN Holdings Limited ("MNH")

Whilst the Company view has not changed, no progress can be made at this time.

In the unaudited management accounts for period ended 31 March 2024, MNH's
wholly owned operating subsidiary, Otjozondu reported revenue of approximately
N$60 million (equivalent to $3.2 million) and an operating profit before tax
(and interest charges to group companies) of approximately N$11.8 million
(equivalent to $0.6 million). Total assets as at the same date amounted to
approximately N$317 million (equivalent to $17.1 million).

Vortex Limited (formerly Circum Minerals Limited "Circum")

As previously reported in April this year, Premier was informed that the
Ethiopian Ministry has revoked the Mining and Licence Agreement ("MLA")
notwithstanding the fact that a state of Force Majeure had been in place at
Circum since 20 September 2022. We were informed that Circum declared a
dispute and under the MLA this will be resolved through the process of
arbitration and Boies Schiller Flexner have been engaged by Circum to act on
this dispute.

While we are hopeful that the actions of the Ethiopian Government will be set
aside, this is not expected to be resolved in the short-term.

Funding

During the reporting period we raised net proceeds of $12.775 million (2023:
of $17.542 million).

Principal activities and strategic review of the business

The principal activity of Premier and its subsidiary companies (the Group)
during the year under review is the mining, exploration, evaluation
development and investment in natural resource properties on the African
continent.

Premier was incorporated on 21 August 2007 in the British Virgin Islands (BVI)
as a BVI business company with number 1426861. The registered office is
Craigmuir Chambers, PO Box 71, Road Town, Tortola, British Virgin Islands. The
Company was admitted to trading on the London Stock Exchange's AIM Market on
10 December 2012.

Objectives

During the current year, the primary focus will be:

 •        Demonstrate the ability to recover spodumene at the grade and
 recovery as indicated in the design and test work at Zulu and, if possible,
 bring the plant into production.

 •      Agree the arrangements to settle the amounts owing to Canmax under
 the Restated Offtake and Prepayment Agreement.

 •          Agree debt management arrangements with contractors and
 creditors.

 •          Secure a Mining lease over additional prospective areas
 at Zulu.

 •          Seek to secure the Company's other projects as set our
 above.

Principal risks and uncertainties

The Group is subject to a number of risks and uncertainties which could have a
material effect on its business, operations, or future performance, including
but not limited to:

Early-stage Business Risk

The Group's success will fundamentally depend on its ability to raise capital
and generate cash flows from commencement of production at Zulu. The board of
directors manages this risk by monitoring cash levels and reviewing cash flow
forecasts on a regular basis. The Group's success will depend on the
successful commissioning, modification and optimisation of the processing
plant at Zulu and there is no certainty that there may not be further
unforeseen delays, plant modifications or unanticipated costs or that
ultimately the plant at Zulu fails to extract lithium at the required grade
and volumes and is not commercially viable.

Early-stage Project Risk

Zulu moved into early-stage production through the development of a pilot
plant without a Definitive Feasibility Study. In advancing Zulu to the stage
where it may be cash generative, many risks are faced including without
limitation, the inherent uncertainty of mining and continuity of the mineral
resource without a DFS support by a measured category resource statement, the
capital costs of exploration and production, commodity pricing, operating in
remote and often politically unstable environment

Credit Risk

Credit risk is the risk of potential loss to the Company if counterparty to a
financial instrument fails to meet its contractual obligations. The Company's
credit risk is primarily attributable to its liquid financial assets,
including cash, receivables, and balances receivable from the government. The
Company limits the exposure to credit risk in its cash by only investing its
cash with high-credit quality financial institutions in business and savings
accounts, guaranteed investment certificates and in government treasury bills
which are available on demand by the Company for its programs. The Company
does not invest in money market funds. The Company has no risk exposure to
asset backed commercial paper or auction rate securities.

Refer to note 29 for the company's exposure to credit risk.

Liquidity Risk

Liquidity risk is the risk that the Company will not have the resources to
meet its obligations as they fall due. The Company manages this risk by
closely monitoring cash forecasts and managing resources to ensure that it
will have sufficient liquidity to meet its obligations. Also refer to the
going concern section below.

Refer to note 29 for the company's exposure to liquidity risk.

Operating Risks

The activities of the Group are subject to all of the hazards and risks
normally incidental to exploring and developing natural resource projects.
These risks and uncertainties include, but are not limited to environmental
hazards, machinery and plant breakdowns, industrial accidents, labour
disputes, geo-political risks, encountering unusual or unexpected geologic
formations or other geological or grade problems, unanticipated changes in
rock formation characteristics and mineral recovery, encountering
unanticipated ground or water conditions, land slips, flooding, periodic
interruptions due to inclement or hazardous weather conditions and other acts
of God or un-favourable operating conditions and losses.

Should any of these risks and hazards affect the Group's exploration,
development or mining activities, it may cause the cost of production to
increase to a point where it would no longer be economic to extract minerals
from the Group's properties, require the Group to write-down the carrying
value of one or more of its assets, cause delays or a stoppage of mining and
processing, result in the destruction of mineral properties or processing
facilities, cause death or personal injury and related legal liability, any
and all of which may have a material adverse effect on the Group.

Market Risk (exchange rates, commodity, and equity)

Market risk is the risk of loss that may arise from changes in market factors
such as interest rates, foreign exchange rates, and commodity and equity
prices. These fluctuations may be significant.

Interest Rate Risk: The Company is exposed to interest rate risk to the extent
that its cash balances bear variable rates of interest. The interest rate
risks on cash and short-term investments and on the Company's, obligations are
not considered significant.

Foreign Currency Risk - The Company is exposed to the financial risk related
to the fluctuation of foreign exchange rates against the Company's functional
currency, which is the United States dollar ("USD").  The Company expects to
continue to raise funds in the United Kingdom. The Company conducts its
business in Zimbabwe with a significant portion of expenditures in that
country historically denominated in USD and now also in RTGS Dollars
("RTGS$"). The introduction of the RTGS$ during the 2019 financial year has
resulted in the devaluation of the RTGS$ against the US Dollar. This
devaluation has also resulted in the Zimbabwean economy going into
hyperinflationary status. As a means to counteract the hyper-inflationary
effects and given that the majority of transactions are denominated in USD,
all Zimbabwean companies within the group now record and report their
financial information in USD with effect from 1 January 2023. Additionally, a
portion of the Company's business is conducted in South African Rands ("ZAR").
As such, it is subject to risk due to fluctuations in the exchange rates
between the USD and each of the ZAR and GBP. A significant change in the
currency exchange rates between the USD relative to foreign currencies could
have an effect on the Company's results of operations, financial position, or
cash flows.  The Company has not hedged its exposure to currency
fluctuations.

Commodity Price Risk - Zulu value is largely related to the price of lithium
and the outlook on this mineral.

The Company minority interest in MNH results in limited control of how MNH
mitigate the risk associated with Manganese price fluctuations.

Refer to note 29 for the company's exposure to market risk.

Environmental Risks and Hazards

All phases of the Group's operations are subject to environmental regulation
in the areas in which it operates. Environmental legislation is evolving in a
manner that may require stricter standards and enforcement, increased fines
and penalties for non-compliance, more stringent environmental assessments of
proposed projects and a heightened degree of responsibility for companies and
their officers, directors, and employees. There is no assurance that existing
or future environmental regulation will not materially adversely affect the
Group's business, financial condition, and results of operations.
Environmental hazards may exist on the properties on which the Group holds
interests that are unknown to the Group at present. The Board manages this
risk by working with environmental consultants and by engaging with the
relevant governmental departments and other concerned stakeholders.

Licencing Risk

The Company's exploration and development activities are dependent upon the
grant of appropriate licences, concessions, leases, permits and regulatory
consents which may be withdrawn or made subject to limitations or performance
criteria. Such licences and permits are as a practical matter subject to the
discretion of the applicable Government or Government office. The Group must
comply with known standards, existing laws and regulations that may entail
greater or lesser costs and delays depending on the nature of the activity to
be permitted. The interpretations, amendments to existing laws and
regulations, or more stringent enforcement of existing laws and regulations
could have a material adverse impact on the Group's results of operations and
financial condition. Whilst the Company continually seeks to do everything
within its control to ensure that the terms of each licence are met and
adhered to, third parties may seek to exploit any technical breaches in
licence terms for their own benefit. There is a risk that negotiations with a
Government in relation to the grant, renewal or extension of a licence may not
result in the grant, renewal or extension taking effect prior to the expiry of
the previous licence period, and there can be no assurance of the terms of any
extension, renewal, or grant.

Political and Regulatory Risk

The Group's operating activities in Africa, notably in Zimbabwe, are subject
to laws and regulations governing expropriation of property, health and worker
safety, employment standards, waste disposal, protection of the environment,
mine development, land and water use, prospecting, mineral production,
exports, taxes, labour standards, occupational health standards, toxic wastes,
the protection of endangered and protected species and other matters. The
Group is dependent on the political and economic situation in these countries
and may be adversely impacted by political factors such as expropriation, war,
terrorism, insurrection, and changes to laws governing mineral exploration and
operations.

Internal Control and Financial Risk Management

The Board has overall responsibility for the Group's systems of internal
control and for reviewing their effectiveness. The Group maintains systems
which are designed to provide reasonable but not absolute assurance against
material loss and to manage rather than eliminate risk.

The key features of the Group's systems of internal control are as follows:

 ➢ Management structure with clearly identified responsibilities.
 ➢ Production of management information presented to the Board.
 ➢ Day to day hands on involvement of the Executive Directors and Senior
 Management.
 ➢ Regular board meetings and discussions with the non-executive directors.

 

The Group's activities expose it to a number of financial risks including cash
flow risk, liquidity risk and foreign currency risk. The Group has identified
certain short coming in the financial control systems, which are currently in
the process of being addressed.

Disclosure of management's objectives, exposure, and policies in relation to
these risks can be found in note 29 to these financial statements.

Environmental Policy

The Group is aware of the potential impact that its subsidiary companies may
have on the environment. The Group ensures that it complies with all local
regulatory requirements and seeks to implement a best practice approach to
managing environmental aspects.

Zulu was granted approval of its Environmental Impact Assessment and was
permitted to undertake mining operations by the Environmental Management
Agency of Zimbabwe.

Health and Safety

The Group's aim is to achieve and maintain a high standard of workplace
safety. In order to achieve this objective, the Group provides ongoing
training and support to employees and sets demanding standards for workplace
safety.

Going Concern

These consolidated financial statements are prepared on the going concern
basis. The going concern basis assumes that the Group will continue in
operation for the foreseeable future and will be able to realise its assets
and discharge its liabilities and commitments in the normal course of
business.

The Directors have prepared a cash flow forecasts for the 18-month period
ended 31 December 2026, taking into account the number of shares available to
Premier to raise further equity, forecast operating cash flow and capital
expenditure requirements for the Zulu Mine, available working capital and
forecast expenditure for the rest of the Group including overheads and other
development costs. These key assumptions of this forecast are, inter alia:

The Group

During 2024 the Group issued 9,393,264,002 shares at an average price of
0.1424p per share raising a total of $13,374 million. These funds were used to
continue with the commissioning and development works at the Zulu mine.

 •            That the Group's shares remain an active and very liquid
 share on the Alternative Investment Market of the London Stock Exchange.

 •              That Premier continues to adhere to Long Stop
 Adjustment Conditions of the Addendum to Offtake and Prepayment Agreement
 entered into on 1 April 2025 with Canmax Technologies Co., Ltd.

 •              The Group principal trade creditors continue to
 remain supportive of Zulu mine pending the flotation plant upgrades, and the
 ongoing reassurances that Zulu's mine operations will be recommissioned in
 good time to support a full settlement.

 •              The Group securing either a possible sale of
 Zulu mine in its entirety, securing an investment partner into Zulu mine via a
 partial sale; or enter into a Joint Venture once the Zulu mine has
 demonstrated that it can produce spodumene concentrate through either the
 Primary Flotation Circuit or Secondary Flotation Circuit or, ideally, both
 ("Zulu Investment").

 •              Following completion of the agreed share
 consolidation at Premier's Annual General Meeting, a Special General Meeting
 will be called to increase the number of shares free from pre-emptive rights
 by such number of shares required to cover the Group overheads until the Zulu
 Investment has been secured.

 

RHA

 •           The Company will continue to not fund any of the activities
 at RHA, apart from essential care and maintenance costs.

 

Zulu

 

 •            Zulu's principal trade creditors continue to remain
 supportive of the Zulu mine, pending the flotation plant upgrades, and the
 ongoing reassurances that Zulu's mine operations will be recommissioned in
 good time to support a full settlement.

 •        Zulu mine has demonstrated that it can produce spodumene
 concentrate through the Primary Flotation Circuit with the proposed upgrades
 that are expected to be completed early July 2025

 ·          To the extent that the proposed upgrades don't achieve
 the expected recoveries and grades, that the additional spodumene floatation
 plant has been installed and commissioned by 31 August 2025 and is able to
 replicate the recoveries and grades shown from the previously undertaken test
 work.

 ·           An improvement in the price of Spodumene Li2O 6% min CIF to
 at least US$800/t. To the extent that the price doesn't recover to these
 levels, Zulu will need to fast track the addition of a Tantalum circuit to see
 the introduction of potential byproducts sales of Tantalum from December 2025.

 

The Board also believes that it has a valuable asset in Zulu, with an
estimated fair value in accordance with the prepayment and offtake agreement
is US$100 million, despite the various disputed liabilities and the reduced
spodumene price. And, in the event that it elected to stop all group funding
of Zulu mine and keep the project on a care and maintenance basis ahead of
securing funding for the commencement of production, the group, following the
approvals at the general meeting of shareholders listed above, should have
sufficient share authorities to sustain its reduced holding costs for the
period to 31 December 2026.

After careful consideration of those matters set out above, the Directors are
of the opinion that the Group will be able to obtain adequate resources to
enable it to undertake its planned activities for the period to 31 December
2026 either from production or from additional fund raising and have prepared
these consolidated financial statements on the going concern basis. In the
event that Premier is not able to meet the above consideration, then a
material uncertainty exists which may cast significant doubt on the ability of
the Group to continue as a going concern and therefore be unable to realise
its assets and settle its liabilities in the normal course of business.

Refer to note 5 for further information.

George Roach

Chief Executive Officer

30 June 2025

 

DIRECTORS REPORT

Results

The audited financial statements for the year ended 31 December 2024 are set
out on pages 32 to 91. The Group reported a loss before and after tax of
$19,736 million for the year ended 31 December 2024 (2023: loss $20.813
million).

The loss before and after tax includes:

 •          A gross trading loss before depreciation and amortisation is
 $12,479 million (2023:                      $3.805).
 •           Administration expenses amounting to $4,645 million (2023:
 $10.645 million).
 •           Finance costs amounting to $2,263 million (2023: $5.818
 million).

 

The total comprehensive loss for the year amounted to $20,237 million (2023:
Loss $21.312 million).

Dividends

The Directors do not recommend the payment of a dividend in respect of the
year under review.

Fund-raising and capital

During the 2024 financial year net funds of $12,775 million were raised
through direct subscriptions from the issue of new ordinary shares (2023:
$17.542 million).

There remains an active and very liquid market for the Group's shares.

Borrowings

During the financial year, no additional borrowings were raised.

Other key elements of financial position

The Company's holdings in Vortex Ltd amount to $nil (2023: $0.501 million)

The Company's holdings in MNH amount to $nil (2023: $nil).

The Company's investment in property, plant and equipment during the year was
$55,586 million (2023: $53.234 million).

Events after the reporting date

At the date these financial statements were approved, the Directors were not
aware of any significant events after the reporting date other than those set
out in note 32 to the financial statements.

Directors

The Directors of Premier who served during the period or subsequently were:

 •              George Roach (appointed on incorporation April
 2007)
 •              Godfrey Manhambara (appointed 27 September 2017)
 •              Wolfgang Hampel (appointed 10 April 2018)
 •              Dr Luo Wei (resigned 16 January 2025)

 

Directors' Fiduciary Statement

The Directors acknowledge their fiduciary duties and consider that they have,
both individually and together, acted in the way that, in good faith, would be
most likely to promote the success of the Company for the benefit of its
members as a whole. In doing so, they have had regard (amongst other matters)
to:

 •            The likely consequences of any decision in the long term.
 The Group's long-term strategic objectives, including progress made during the
 year and principal risks to these objectives, are shown in the strategic
 report and the key performance indicators.
 •           The interests of the Company's employees. Our employees are
 fundamental to us achieving our long-term strategic objectives.
 •         The impact of the Company's operations on the community and
 the environment. The Group operates honestly and transparently. We consider
 the impact on the environment on our day-to-day operations and how we can
 minimise this.
 •           The desirability of the Company maintaining a reputation
 for high standards of business conduct. Our intention is to behave in a
 responsible manner, operating within the high standard of business conduct and
 good corporate governance.
 •             The need to act fairly as between members of the
 Company. Our intention is to behave responsibly towards our shareholders and
 treat them fairly and equally so that they may benefit from the successful
 delivery of our strategic objectives.

 

Share capital

Premier's shares are publicly traded on AIM with the stock ticker of PREM. As
at 31 December 2024, the Company's issued share capital consists of
36,027,719,000 (note 18) Ordinary Shares of no-par value.

The company does not hold any Ordinary Shares in treasury.

Major Shareholders

As at 27 June 2025 the Company was aware of the following persons who hold,
directly or indirectly, voting rights representing 3% or more of the issued
share capital of the Company to which voting rights are attached:

 Name                                                              Number of Ordinary Shares  % Issued Share Capital
 Canmax (formerly Suzhou TA&A Ultra Clean Technology Co. Ltd)      4,428,571,428               6.3%

 

There are no restrictions on the transfer of the Company's AIM securities.

_____________________

George Roach

Chief Executive Officer

30 June 2025

 

CORPORATE GOVERNANCE STATEMENT

Premier is committed to maintaining the highest standards in corporate
governance throughout its operations and to ensure all its practices are
conducted transparently, morally, and efficiently. Therefore, and in
accordance with the AIM Rules for Companies (March 2018), Premier seeks to
comply with the provisions of The UK Corporate Governance Code 2018 as
published by the Financial Reporting Council Limited, to the extent the Board
consider appropriate, given the Company's size, stage of development and
resources (the "Code"). The Code was updated in January 2024 and will apply to
financial years beginning on or after 1 January 2025. The 2018 code remains in
effect at this time.

Throughout the Reporting Period, the Company has continued to adhere to this
Code and the following statement sets out how the Company complies or
otherwise departs from the principles of the Code.

Premier constantly seeks to maintain the highest levels of corporate
governance whereby the Company ensures that a periodic review of the Company's
corporate governance is done. Following this recent review, there have been no
corporate governance issues identified by Premier.

Accordingly, the Company has established specific committees and implemented
certain policies, to ensure that:

 •       It is led by an experienced Board which is collectively
 responsible for the long-term success of the Company.
 •          The Board and the committees have the appropriate
 balance of skills, experience, independence, and knowledge of the Company to
 enable them to discharge their respective duties and responsibilities
 effectively.
 •       The Board establish a formal and transparent arrangement for
 considering how it applies the corporate reporting, risk management and
 internal control principles and for maintaining an appropriate relationship
 with the Company's auditors.
 •          There is a dialogue with shareholders based on the
 mutual understanding of objectives.

 

During the year, the board of directors held one formal board meeting that was
attended by all members in office. Due to the ongoing medical issues
pertaining to one of the members of the board of directors, the board of
directors have elected to hold a number of informal virtual board calls with
the attendance of most of the directors in office to discuss the operations of
the Company. Since the year end, the board continued to implement the policy
of holding informal board calls as so required and is also in the process of
actively looking to strengthen the board of directors. The various committees
of the Company have continued to meet from time to time in accordance with the
requirements of the Company's ongoing operations.

In addition, the Company has adopted a comprehensive suite of policies
including:

 •              Anti-corruption and bribery.
 •              Health and safety.
 •              Environment and community.
 •              IT, communications, and systems.
 •              social media.

 

The Code follows 5 Main Principles, which are herein assessed in accordance
with Premier commitment to maintain the highest levels of corporate
governance.

1.      Leadership

The Role of the Board of Directors

The Board is responsible for the management of the business of the Company,
setting its strategic direction and establishing appropriate policies. It is
the Directors' responsibility to oversee the financial position of the Company
and monitor its business and affairs on behalf of the Shareholders, to whom
they are accountable. The primary duty of the Board is always to act in the
best interests of the Company. The Board also addresses issues relating to
internal control and risk management. The Non-executive Directors bring a wide
range of skills and experience to the Company, as well as independent judgment
on strategy, risk, and performance. The Non-executive Directors are considered
by the Board to be independent at the date of this report. To achieve its
objectives, the Board strictly adheres to the Code.

The Board meets at least three times a year with supplementary meetings held
as required. The agenda for the Board meetings is prepared jointly by the
Chairman and CEO. The Board maintains annual rolling plan ("Agenda") of items
for discussion to ensure that all matters reserved for the Board, with other
items as appropriate, are addressed. The agenda, with all accompanying
documents, generally includes the following:

 •          Review of previous minutes.
 •          Discussion on various project activities and market
 conditions.
 •          Management Accounts and Financial position.
 •          Corporate Matters.
 •          Other business matters that Board members can freely
 raise beyond the defined Agenda.

 

The Annual Accounts of Premier best reflects the Board key types of decisions
that the Board are required to take in their pursuant of maintaining the
highest levels of corporate governance. The following matters are reserved for
the Board.

 •          Strategy, Policy, and Management.
 •          Group Structure and capital requirements.
 •          Financial reporting and controls.
 •          Internal and External controls.
 •          Transactions and Commercial Contracts including
 delegation authority.
 •          Board structure.
 •          Corporate governance matters.

 

Premier has established varies committees to assist the Board in maintain the
highest levels of corporate governance. Of these committees, the following two
strongly assist the decision making of the Board.

Audit Committee

The Audit Committee ("AC"), which comprises of George Roach and is chaired by
Godfrey Manhambara, is responsible for the appointment of auditors and the
audit fee, and for ensuring that the financial performance of the Company is
properly monitored and reported. The Audit Committee, inter alia, meets with
the Company's external auditor and its senior financial management to review
the annual and interim financial statements of the Company, oversees the
Company's accounting and financial reporting processes, the Company's internal
accounting controls and the resolution of issues identified by the Company's
auditors.

Other key aspects of the AC include:

 •       Reviewing the Company's accounting policies and reports produced
 by internal and external audit functions.
 •    Considering whether the Company has followed appropriate accounting
 standards and made appropriate estimates and judgements, considering the views
 of the external auditor.
 •       Reporting its views to the board of directors if it is not
 satisfied with any aspect of the proposed financial reporting by the Company.
 •       Reviewing the adequacy and effectiveness of the Company's
 internal financial controls and internal control and risk management systems.
 •      Reviewing the adequacy and effectiveness of the Company's
 anti-money laundering systems and controls for the prevention of bribery and
 receive reports on non-compliance.
 •          Overseeing the appointment of and the relationship with
 the external auditor.

 

Remuneration Committee

The Remuneration Committee comprises of George Roach and is chaired by Godfrey
Manhambara. The Remuneration Committee assumes general responsibility for
assisting the Board in respect of remuneration policies for Premier. The
Committee reviews and recommends remuneration strategies for the Company and
proposals relating to compensation for the Company's officers, directors and
consultants and assesses the performance of the officers of the Company in
fulfilling their responsibilities and meeting corporate objectives. It has the
responsibility for, inter alia, administering share and cash incentive plans
and programmes for Directors and employees and for approving (or making
recommendations to the Board on) share and cash awards for Directors and
employees.

The Committee is satisfied that the advice received has been objective and
independent as at the date of this report.

The Division of Responsibility of the Board of Directors

It is important that the Board itself contains the right mix of skills and
experience to deliver the strategy of the Company. The roles of the Chairman
and Chief Executive Officer ("CEO") are split and Godfrey Manhambara acts as
chairman. There is no one individual or group of individuals on the Board that
have unfettered powers of discretion nor is there any undue influence in the
collective decision-making ability of the Board.

The responsibilities of the Chairman, CEO and Non-executive director are set
out in writing and are reviewed by the Board annually to ensure that it
remains relevant and accurate. In brief summary, they are responsible as
follows:

 •         The Chairman's role is to lead and manage the Board and play
 a role in facilitating the discussion of the Company's strategy, as set by the
 Board. And to effectively promote the success of the Company.
 •       The CEO's role, including the role of the Technical Director, is
 the responsibility of the day-to-day management of the Company's operational
 activities, and for the proper execution of the stage as set by the Board.
 •       The Non-executive directors, act as a member of the unitary
 Board, however, they are required to constructively challenge performance of
 management and help develop proposals on strategy, agreeing of goals and the
 Company key objectives.

 

2.      Effectiveness

The Composition of the Board

The Board and its committees should have the appropriate balance of skills,
experience, independence, and knowledge of the Company to enable them to
discharge their respective duties and responsibilities effectively.

 As such, the Board has been structured to ensure that correct mix of skills
and experience are in place to allow it to operate effectively:

 •          An independent Chairman (Godfrey Manhambara), whose
 primary responsibility to lead and manage the Board. This remains vital in the
 delivery of the Company's corporate governance model. The Chairman has a clear
 separation from the day-to-day business of the Company which allows him to
 make independent decisions.
 •      a CEO (George Roach), whose primary focus is communicating, on
 behalf of the Company, with shareholders, government entities, and the public.
 Leading the development of the Company's short- and long-term strategy.
 •       a Technical Director (Wolfgang Hampel), whose is responsible for
 leading, co-ordinating, and optimising the performance of both mining and
 exploration services. With a further responsibility for geological and mine
 planning activities, his role is critical in ensuring the quality and
 efficiency of Premier geology, and
 •          Dr Luo Wei. a Non-Executive Director, resigned 16
 January 2025.

 

The Code requires that a smaller company (and which the Company is under the
Code) should have at least two independent non-executive directors. Godfrey
Manhambara is independent under the Code. The Board also regards Wolfgang
Hampel as independent, notwithstanding that he participates in the Company's
share option plan and provides some technical advice to the board. The Board
is satisfied that Wolfgang Hampel acts independently irrespective of these
interests. The Board also notes that no single individual will dominate
decision making and further notes that there has been sufficient challenge of
executive management at meetings of the Board thereby confirming that the
Board is capable of operating effectively.

The Board has not appointed a senior Finance Director but is actively seeking
for the appropriate candidate with financial expertise to provide board
oversight on all report prepared by the group financial manager, Mr Tomas
Apetauer who is a chartered accountant with extensive audit and financial
management experience. Additionally, the Company has a Company Secretary in
the United Kingdom who assists the Chairman and CEO in preparing for and
running effective board meetings, including the timely dissemination of
appropriate information. The Company Secretary provides advice and guidance to
the extent required by the Board on the legal and regulatory environment.

The Nomination Committee ("NC") has been established to regularly review and
ensure that the Board has the appropriate balance of skills, experience, and
knowledge of the Company. NC meets as required to consider the composition of
and succession planning for the Board, and to lead the process of appointments
to the Board. The Committee is made up of George Roach and Wolfgang Hampel and
is chaired by George Roach.

Other key aspects of the NC include:

 •        regularly reviewing the structure, size, and composition
 (including the skills, knowledge, experience, and diversity) of the board and
 make recommendations to the board about any changes, succession planning and
 vacancies; and
 •        identifying suitable candidates from a wide range of
 backgrounds to be considered for positions on the board.

 

Appointments to the Board

The appointment of new Directors to the Board is led by the NC who has the
responsibility for nominating candidates for appointment. Both the NC and
Board considers the need for diversity, including equality, and that the new
directors must exhibit the required skills, experience, knowledge, and
independence.

The Board acknowledges that the Company is not in compliance with the Code
whereby the NC should comprise a majority of independent directors. The Board
considers that the NC has a strong enough independent component with Godfrey
Manhambara.

Commitment

The Board requires that all directors should be able to allocate sufficient
time to the Company to discharge their responsibilities in accordance their
letter of appointment. The Company maintains records of each letter of
appointment, which can be inspected at an agreed time, at the Company's
registered office.

The NC is responsible for considering on an annual basis, whether each
director is able to devote sufficient time to their duties.

Development

All directors are required to familiarise themselves with the Board and should
regularly update and refresh their skills and knowledge. The Company provides
each joining director with an induction on the Company. Each induction is
tailored to the specific background and requirements of the new director. In
general, the induction contains information on:

 •          Structures and operations.
 •          Board procedures.
 •          Corporate Governance.
 •          Details regarding their duties and responsibilities.

 

Information and Support

As Premier constantly seeks to maintain the highest levels of corporate
governance, it is imperative that information is supplied to the Board in a
form and of a quality appropriate to enable the Board to discharge its duties
in a timely manner. The supply of the information is done by the Chairman with
the assistance of the Company Secretary.

Premier encourage all Board members to seek independent professional advice
(at the reasonable expense of the Company) in the furtherance of their duties.
The Board is given sufficient opportunity to meet with any manager,
consultant, or contractor to gain further insight into Premier.

Evaluation

The Board recognises that it should undertake a formal and rigorous annual
evaluation of its own performance, that of its committees and individual
directors.

The evaluation of the Board's performance is an assessment of the following
key factors:

 •          The Board structure.
 •          The Board's performance.
 •          The Board business strategy.
 •          Financial reporting and controls.
 •          Performance monitoring.
 •          Supporting and advisory roles.

 

The Board is not in compliance with the Code as the evaluation process is
usually conducted internally due to the size and complexity of the operations
of the Company. Furthermore, the Board believes that internal assessment best
help identify the key strength and weaknesses to allow for effective
evaluation. The Board will continue to assess the internal review process
against the growth of the Company as should the Company grow in size it may
consider getting an independent assessment.

Re-election

The Board believe that all directors should be submitted for re-election at
regular intervals, subject to the continued satisfactory performance of the
Company.

The Director longest in office since their last appointment is required to
retire by rotation or stand for reappointment at the Annual General Meeting
("AGM").

3.      Accountability

Financial and Business reporting

A key duty of the Board is to oversee the financial affairs of the Company.
The Financial Statements is the Board's primary means of presenting a fair,
balanced and understandable assessment of the Company's positions that also
best provides the information necessary to allow shareholders to assess the
Company's performance, business model and strategy for that period.

You can view Premier Annual Report and Financial Statements on the Company's
webpage at the following address, www.premierafricanminerals.com. Under the
Strategic Review section of the Company's Annual Report and Financial
Statements for the year ended December 2023, the Board set outs the strategic
objectives of the Company, how these will be delivered, Premier business model
and how the Company will generate and preserve value over the longer term for
shareholders.

The Board have a reasonable expectation that the Group has adequate resources
to continue in operations or existence for the foreseeable future thus
continues to adopt the going concern basis in preparing its Annual Report and
Financial Statements. Refer to note 5 to the financial statements.

Risk Management and Internal Control

The Board is responsible for determining the nature and extent of the
significant risks it is willing to take in achieving its strategic objectives.
The Board manages the risk through the implementation of internal control
systems.

The Board has identified the following as some of the risks and their
mitigation:

 •      Credit Risk: Credit risk is the risk of potential loss to the
 Company if counterparty to a financial instrument fails to meet its
 contractual obligations. The Company's credit risk is primarily attributable
 to its liquid financial assets, including cash, receivables, and balances
 receivable from the government. The Company limits the exposure to credit risk
 in its cash by only investing its cash with high-credit quality financial
 institutions in business and savings accounts, guaranteed investment
 certificates and in government treasury bills which are available on demand by
 the Company for its programs.
 •      Liquidity Risk: Liquidity risk is the risk that the Company will
 not have the resources to meet its obligations as they fall due. The Company
 manages this risk by closely monitoring cash forecasts and managing resources
 to ensure that it will have enough liquidity to meet its obligations.
 •       Operating Risks: The activities of the Company are subject to all
 of the hazards and risks normally incidental to exploring and developing
 natural resource projects. These risks and uncertainties include, but are not
 limited to environmental hazards, industrial accidents, Covid-19, labour
 disputes, geo-political risks, encountering unusual or unexpected geologic
 formations or other geological or grade problems, unanticipated changes in
 rock formation characteristics and mineral recovery, encountering
 unanticipated ground or water conditions, land slips, flooding, periodic
 interruptions due to inclement or hazardous weather conditions and other acts
 of God or un-favourable operating conditions and losses. The Company manages
 the risk by closing monitoring operations and maintaining adequate insurance
 cover.
 •         Early-stage Business Risk: The Board manages this risk by
 monitoring cash levels and reviewing cash flow forecasts on a regular basis.
 •         Market Risk (exchange rates, commodity, and equity): Market
 risk is the risk of loss that may arise from changes in market factors such as
 interest rates, foreign exchange rates, and commodity and equity prices. The
 Company manages the risk by closing monitoring exchange rates, commodity, and
 equity markets. The Company further engages consultants to undertake commodity
 forecasts.
 •         Interest Rate Risk: The Company is exposed to interest rate
 risk to the extent that its cash balances bear variable rates of interest. The
 interest rate risks on cash and short-term investments and on the Company's,
 obligations are not considered significant and is not mitigated at this time.
 •       Foreign Currency Risk:  The Company is exposed to the financial
 risk related to the fluctuation of foreign exchange rates against the
 Company's functional currency, which is the United States dollar ("USD").
  The Company has not hedged its exposure to currency fluctuations.
 •        Environmental Risks and Hazards: All phases of the Company's
 operations are subject to environmental regulation in the areas in which it
 operates. The Board manages this risk by working with environmental
 consultants and by engaging with the relevant governmental departments and
 other concerned stakeholders.
 •          Licencing Risk: The Company's exploration and
 development activities are dependent upon the grant of appropriate licences,
 concessions, leases, permits and regulatory consents which may be withdrawn or
 made subject to limitations or performance criteria. Such licences and permits
 are as a practical matter subject to the discretion of the applicable
 Government or Government office. The Group must comply with known standards,
 existing laws and regulations that may entail greater or lesser costs and
 delays depending on the nature of the activity to be permitted. The
 interpretations, amendments to existing laws and regulations, or more
 stringent enforcement of existing laws and regulations could have a material
 adverse impact on the Group's results of operations and financial condition.
 Whilst the Company continually seeks to do everything within its control to
 ensure that the terms of each licence are met and adhered to, third parties
 may seek to exploit any technical breaches in licence terms for their own
 benefit. There is a risk that negotiations with a Government in relation to
 the grant, renewal or extension of a licence may not result in the grant,
 renewal or extension taking effect prior to the expiry of the previous licence
 period, and there can be no assurance of the terms of any extension, renewal,
 or grant.
 •          Political and Regulatory Risk: The Company operating
 activities in Africa, notably in Zimbabwe, and Namibia, are subject to laws
 and regulations governing expropriation of property, health and worker safety,
 employment standards, waste disposal, protection of the environment, mine
 development, land and water use, prospecting, mineral production, exports,
 taxes, labour standards, occupational health standards, toxic wastes, the
 protection of endangered and protected species and other matters. The Group is
 dependent on the political and economic situation in these countries and may
 be adversely impacted by political factors such as expropriation, war,
 terrorism, insurrection, and changes to laws governing mineral exploration and
 operations.
 •          Internal Control and Financial Risk Management: The
 Board has overall responsibility for the Group's systems of internal control
 and for reviewing their effectiveness. The Group maintains systems which are
 designed to provide reasonable but not absolute assurance against material
 loss and to manage rather than eliminate risk.

 

The Board has overall responsibility for maintaining and reviewing the Group's
system of internal control and ensuring that the controls are robust and
effective in enabling risks to be appropriately assessed and managed.

Refer to the principal risks and uncertainties as set out in the Strategic
Report for additional information on these risks.

On behalf of the Board, the AC conducts an annual review of the effectiveness
of the systems of internal control including financial, operational and
compliance controls and risk management systems.

Audit Committee and Auditors

The functions of the AC are clearly described as part of the Leadership
function in this note.

Whilst the Board sets the Company risk appetite, it reviews the operations and
effectiveness of the Company's risk management activities through the AC,
which undertake the day-to-day oversight of the risk management framework on
behalf of the Board. The Chairman of the AC regularly provides an update on
the work carried out by the AC to the board.

It is noted that the AC follow the recommendations of the Code whereby they
monitor and review the effectiveness of the internal audit activities.
However, at this time, the Board have determined that the appointment of
internal auditor is not required due to the size of the Company.

4.      Remuneration

The Level and Components of Remuneration

Executive directors' remuneration should be designed to promote the long-term
success of the Company. Performance-related elements should be transparent,
stretching and rigorously applied. The Board delegates the responsibility for
setting the appropriate levels of remuneration for its directors to the
Remuneration Committee.

The levels of Remuneration to directors are disclosed to shareholders in
Premier Annual Report and Financial Statements. Both the Board and
Remuneration Committee seek to provide appropriate reward for the skill and
time commitment required so at to retain the right calibre of director at a
cost to the Company and which reflects the current market rates.

Procedure

The Board have a formal and transparent procedure for developing policy on the
executive remuneration and for fixing the remuneration packages of individual
directors. As strict policy, no director is involved in deciding their own
remuneration.

The Remuneration Committee consider and approves the remuneration and where
applicable, incentives and benefits, and makes recommendations to the Board.
The Committee will also govern employee share schemes. The Chairman of the
Committee will be consulted by the CEO in respect of the Company and
director's performance approvals, compensation and in respect of any
appointment/departures from roles.

The remuneration of non-executive directors shall be a matter for the
executive members of the Board.

The Company has adopted a share dealing code to ensure directors and certain
employees do not abuse, and do not place themselves under suspicion of abusing
inside information of which they are in possession and to comply with its
obligations under MAR which applies to the Company by virtue of its shares
being traded on AIM. Furthermore, the Company's share dealing code is
compliant with the AIM Rules for Companies published by the London Stock
Exchange (as amended from time to time).

Under the share dealing code, the Company must:

 •       Disclose all inside information to the public as soon as possible
 by way of market announcement unless certain circumstances exist in which the
 disclosure of the inside information may be delayed.
 •          Keep a list of each person who is in possession of
 inside information relating to the Company.
 •     Procure that all persons discharging managerial responsibilities and
 certain employees are given clearance by the Company before they are allowed
 to trade in Company securities; and
 •        Procure that all persons discharging managerial
 responsibilities and persons closely associated to them notify both the
 Company and the Financial Conduct Authority of all trades in Company
 securities that they make.

 

Additionally, under the share dealing code, no person discharging managerial
responsibilities is permitted to deal in Company securities (whether directly
or through an investment manager) during a closed period; being the period
either: from the end of the relevant financial year up to the release of the
preliminary announcement of the Company's annual results; from the end of the
relevant financial period up to the release of the Company's half-yearly
financial report or; 30 calendar days before the release of each of the
Company's first quarter report and third quarter report.

For details of the directors' remuneration refer to note 27.

5.      Relations with Shareholders

Dialogue with shareholders

The Company recognises that maintaining strong communications with its
shareholders promotes transparency and will drive value in the medium to
long-term. Accordingly, the Company has an established programme to
communicate with shareholders. This done by providing regular updates on the
progress of the Company, detailing recent business and strategy developments,
in news releases which will be posted on the Company's website and through
certain social media channels.

The Board has responsibility for approval and monitoring compliance with the
Company's disclosure controls and procedures. It has the responsibility, inter
alia, determining whether information is inside information, deciding whether
the inside information is to be announced as soon as possible and reviewing
the scope, content, and accuracy of disclosure. The Company has adopted a
share dealing code governing the share dealings of the Directors and
applicable employees during close periods and is in accordance with Rule 21 of
the AIM Rules.

The CEO is contactable via email. Their email address can be obtained at
either the Company's registered office or by requesting them at the below
address. To continually improve transparency, the Board would be delighted to
receive feedback from shareholders. Communications should be directed to
info@premierafricanminerals.com. The CEO has been appointed to manage the
relationship between the Company and its shareholders and will review and
report to the Board on any communications received.

Constructive Use of General Meetings

The Company holds AGM each year, whereby all of the directors aim to attend
the AGM and value the opportunity of welcoming individual shareholders and
other investors to communicate directly and address their questions.

In addition to the mandatory information required and procedures to calling a
general meeting, which can be found under the Company's constitutional
documents on the webpage, the Board ensure that a full, fair, and balanced
explanation of business of all general meetings is sent in advance to
shareholders.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and financial
statements and have prepared the Group financial statements in accordance with
UK adopted International Accounting Standards in order to give a true and fair
view of the state of affairs of the Group and of its profit or loss for that
period, in accordance with the rules of the London Stock Exchange for
companies trading securities on AIM.

In preparing these financial statements the directors are required to:

•          select suitable accounting policies and then apply them
consistently.

•          make judgements and accounting estimates that are
reasonable and prudent.

•          state whether they have been prepared in accordance with
UK adopted International Accounting Standards, subject to any material
departures disclosed and explained in the financial statements; and

•          prepare the financial statements on the going concern
basis unless it is inappropriate to presume that the Company and the Group
will continue in business.

The directors are responsible for keeping records that are sufficient to show
and explain the Group and Company's transactions and will, at any time, enable
the financial position of the Group and Company to be determined with
reasonable accuracy. They are also responsible for safeguarding the assets of
the Company and the Group and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.

All reports and accounts, taken as a whole, is fair, balanced, understandable,
and provides the information necessary for shareholders to assess the
Company's position, performance, business model and strategy.

Statement of disclosure to auditor

The directors who were in office at the date of approval of these financial
statements have confirmed that, as far as they are aware, there is no relevant
audit information of which the auditor is unaware. Each of the directors has
confirmed that they have taken all the steps that they ought to have taken as
directors in order to make themselves aware of any relevant audit information
and to establish that it has been communicated to the auditor.

Viability statement and going concern

The Board has assessed the prospects of the Group over a period of 12 months
from the date of approval of these financial statements, involving a review of
the Group's forecast prepared for the 12 months ending 30 June 2025. and
taking account of the Board's intentions for future activities after that
date. As explained further in note 5, taking account of the Group's current
position and principal risks, over a 12-month period, the Board has a
reasonable expectation that the Group will be able to continue in operation
and meet its liabilities as they fall due over that period.

The Board considers these periods of assessment to be appropriate because they
contextualise the Company's financial position, business model and strategy.

 

 

 

George Roach

Chief Executive Officer

30 June 2025 

 

NON-STATUTORY INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PREMIER AFRICAN
MINERALS LIMITED

 

Opinion on non-statutory financial statements

We have audited the consolidated non-statutory financial statements of Premier
African Minerals Ltd (the 'Group') for the year ended 31 December 2024 which
comprise the consolidated statement of profit or loss and other comprehensive
income, the consolidated statement of financial position, the consolidated
statement of cash flows, the consolidated statement of changes in equity and
the related notes, including a summary of significant accounting policies.

The financial reporting framework that has been applied in the preparation of
the financial statements UK adopted international accounting standards.

In our opinion, the non-statutory financial statements:

•              give a true and fair view of the state of the
Group's affairs as at 31 December 2024 and of the Group's loss for the year
then ended;

•              have been properly prepared in accordance with
UK adopted international accounting standards.

Basis for opinion

We conducted our audit in accordance with UK adopted international accounting
standards. Our responsibilities under those standards are further described in
the Auditor's responsibilities for the audit of the financial statements
section of our report. We are independent of the Group in accordance with the
ethical requirements that are relevant to our audit of the financial
statements, including the FRC's Ethical Standard as applied to listed
entities, and we have fulfilled our other ethical responsibilities in
accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty relating to going concern

We draw attention to the Strategic Report and note 5 in the financial
statements, which indicates that the Group is loss making and has net current
liabilities. As stated in note 5, these events or conditions, along with the
other matters as set forth in note 5 and the Strategic Report, indicate that a
material uncertainty exists that may cast significant doubt on the Group's
ability to continue as a going concern. Our opinion is not modified in respect
of this matter.

In auditing the financial statements, we have concluded that the directors'
use of the going concern basis of accounting in the preparation of the
financial statements is appropriate. Our evaluation of the directors'
assessment of the entity's ability to continue to adopt the going concern
basis of accounting included:

·          Reviewing the cash flow forecasts prepared by management for
the period up to December 2026, providing challenge to key assumptions,
reviewing for reasonableness and stress testing the forecasts.

·          Reviewing post-year period end RNS announcements and
holding detailed discussions with management about the current status of the
Zulu plant and mine and what actions are available to the Group to resolve the
issues with production, as well as any alternative plans if they cannot be
resolved; and

·             Assessing the adequacy of going concern
disclosures within the financial statements.

Our responsibilities and the responsibilities of the directors with respect to
going concern are described in the relevant sections of this report.

An overview of the scope of our audit

As part of designing our audit, we determined materiality and assessed the
risks of material misstatement in the financial statements. In particular, we
looked at where the directors made subjective judgments, for example in
respect of significant accounting estimates that involved making assumptions
and considering future events that are inherently uncertain. As in all of our
audits we also addressed the risk of management override of internal controls,
including evaluating whether there was evidence of bias by the directors that
represented a risk of material misstatement due to fraud.

How we tailored the audit scope

We tailored the scope of our audit to ensure that we performed enough work to
be able to give an opinion on the financial statements as a whole, taking into
account the structure of the Group, the accounting processes and controls, and
the industry in which they operate.

The Group financial statements are a consolidation of reporting units,
comprising the Group's operating businesses and holding companies.

We performed full scope audits of the financial information of the components
within the Group which were individually financially significant and material.
We also performed specified audit procedures over certain account balances and
transaction classes that we regarded as material to the Group, as well as
analytical procedures, for components which were not significant and not
material. The audit work and specified audit procedures accounted for 100% of
the Group's consolidated expenditures and 100% of the Group's absolute loss
before tax (i.e. the sum of the numerical values without regard to whether
they were profits or losses for the relevant reporting units).

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were
of most significance in our audit of the financial statements of the current
period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) we identified, including those
which had the greatest effect on: the overall audit strategy, the allocation
of resources in the audit; and directing the efforts of the engagement team.
These matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we do not
provide a separate opinion on these matters. This is not a complete list of
all risks identified by our audit.

 Key audit matter                                                                                                         How our audit addressed the key audit matter
 Valuation of the rehabilitation provision                                                                                Valuation of the rehabilitation provision

 The Group has recognised a rehabilitation provision, under IAS 37 - contingent                                           We have understood and assessed the inputs in calculation of the liability.
 liabilities and contingent assets, of $360,000 (2023: $360,000), in relation                                             These were based on the original environmental impact assessment as carried
 to the future costs to rehabilitate the current mines as per regulation.                                                 out in 2015. We have also verified that there were no applicable changes to

                                                                                                                        the regulations which would increase the liability and have reviewed
                                                                                                                          calculations for the unwinding of the provision.

 The directors are required to assess the provision at the end of each
 reporting period and adjust to reflect their best estimates of the liability.

 Fair value of investments                                                      Fair value of investments

 The Group has recognised Investments of $nil (2023: $501,000) as at the        We have clarified that the Vortex shares were valued on the basis of the
 reporting date.                                                                latest circumstances and have been fully impaired accordingly.

 Directors are required to assess the fair value of investments at each         We reviewed the information available for Vortex and agree with management's
 reporting date under IFRS 9.                                                   view that the investment is fully impaired.

 As Vortex is not traded on an active market a level 3 valuation technique was
 used. The shareholding was based on the most recent placing of the shares in
 the respective companies, as well as management's best estimates of the fair
 values..

 Going concern                                                                  Going Concern

 The Group has used going concern basis of preparation in its accounting        We evaluated management's assessment about going concern and challenged the
 policies. However, there is significant judgement required as to whether the   judgement made by management, as described in note 5. As part of our
 company can continue to operate as a going concern.                            procedures we reviewed the company's environment, controls and management's

                                                                              assessment of the company's ability to continue as a going concern. We also
                                                                                reviewed the cashflow forecasts and assumptions made and the data sources.
                                                                                Based on our procedures we concluded that the going concern basis of
                                                                                preparation is appropriate, subject to an emphasis of matter. (See also
                                                                                Conclusions relating to going concern above)

 Carrying value of exploration and evaluation assets and mining properties      Carrying value of exploration and evaluation assets and mining properties

 The Group holds intangible assets of $4,686,000 (2023: $4,686,000) and         Our audit work in this area included:
 tangible assets of $55,586,000 (2023: $53,234,000) relating to capitalised

 costs, primarily in respect of the Zulu Lithium project in Zimbabwe.           ·      We have understood and assessed the methodology used in the

                                                                              capitalisation of these assets.

                                                                              ·      Reviewing a sample of costs capitalised during the year to ensure
 There are risks that expenses have been incorrectly capitalized or that        they meet the recognition or classification criteria under IFRS 6, IAS 38 or
 impairment indicators exist which would result in an impairment of the year    IAS 16;
 end balances.

                                                                              ·      Confirming that the Group has good title to any applicable
                                                                                licences for the mining properties.

                                                                                ·      Evaluating the status of the projects during the year, and
                                                                                subsequent to the year-end, to identify and evidence any impairment
                                                                                indicators;

                                                                                ·      Assessing management's impairment reviews, including challenging
                                                                                key assumptions and consideration of sensitivity to reasonably possible
                                                                                changes.

 

Our application of materiality

The scope of our audit was influenced by our application of materiality. We
set certain quantitative thresholds for materiality. These, together with
qualitative considerations, helped us to determine the scope of our audit and
the nature, timing and extent of our audit procedures on the individual
financial statement line items and disclosures and in evaluating the effect of
misstatements, both individually and in aggregate on the financial statements
as a whole.

Based on our professional judgment, we determined materiality for the
financial statements as a whole as follows:

 Group financial statements
 Overall materiality              $332,000

 How we determined it             0.5% of Gross assets

 Rationale for benchmark applied  We believe that the gross assets is a primary measure used by shareholders in
                                  assessing the performance of the Group, as the Group is at a pre-revenue stage
                                  and is asset heavy.

 

Other information

The other information comprises the information included in the annual report
other than the financial statements and our auditor's report thereon. The
directors are responsible for the other information contained within the
annual report. Our opinion on the financial statements does not cover the
other information and, except to the extent otherwise explicitly stated in our
report, we do not express any form of assurance conclusion thereon. Our
responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial
statements or our knowledge obtained in the course of the audit, or otherwise
appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to
determine whether this gives rise to a material misstatement in the financial
statements themselves. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we are
required to report that fact.

We have nothing to report in this regard

Responsibilities of directors

As explained more fully in the directors' responsibilities statement as set
out in the Corporate Governance Statement, the directors are responsible for
the preparation of the financial statements and for being satisfied that they
give a true and fair view, and for such internal control as the directors
determine is necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for
assessing the Group's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the Group or the
parent company or to cease operations, or have no realistic alternative but to
do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial
statements as a whole are free from material misstatement, whether due to
fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and
are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and
regulations. We design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below.

 

The extent to which the audit was considered capable of detecting
irregularities including fraud.

Our approach to identifying and assessing the risks of material misstatement
in respect of irregularities, including fraud and non-compliance with laws and
regulations, was as follows:

 •         the senior auditor ensured the engagement team collectively
 had the appropriate competence, capabilities and skills to identify or
 recognise non-compliance with applicable laws and regulations;

 •              we focused on specific laws and regulations
 which we considered may have a direct material effect on the financial
 statements or the operations of the Group.

 •            we assessed the extent of compliance with the laws and
 regulations identified above through making enquiries of management and
 inspecting legal correspondence; and

 •              identified laws and regulations were
 communicated within the audit team regularly and the team remained alert to
 instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the Group's financial statements to material
misstatement, including obtaining an understanding of how fraud might occur,
by:

 •           making enquiries of management as to where they considered
 there was susceptibility to fraud, their knowledge of actual, suspected and
 alleged fraud;

 •           considering the internal controls in place to mitigate
 risks of fraud and non-compliance with laws and regulations.

 

To address the risk of fraud through management bias and override of controls,
we:

 •              performed analytical procedures to identify any
 unusual or unexpected relationships;

 •              tested journal entries to identify unusual
 transactions;

 •              assessed whether judgements and assumptions made
 in determining the accounting estimates set out in Note 4 were indicative of
 potential bias;

 •              investigated the rationale behind significant or
 unusual transactions.

 

In response to the risk of irregularities and non-compliance with laws and
regulations, we designed procedures which included, but were not limited to:

 •              agreeing financial statement disclosures to
 underlying supporting documentation;

 •              reading the minutes of meetings of those charged
 with governance;

 •              enquiring of management as to actual and
 potential litigation and claims;

 •              reviewing correspondence with the Group's legal
 advisors.

 

There are inherent limitations in our audit procedures described above. The
more removed that laws and regulations are from financial transactions, the
less likely it is that we would become aware of non-compliance. Auditing
standards also limit the audit procedures required to identify non-compliance
with laws and regulations to enquiry of the directors and other management and
the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than
those that arise from error as they may involve deliberate concealment or
collusion.

A further description of our responsibilities for the audit of the financial
statements is located on the Financial Reporting Council's website at:
www.frc.org.uk/auditorsresponsibilities.

This description forms part of our auditor's report.

 

Use of this report

This report is made solely to the Company's members, as a body, in accordance
with our engagement letter. Our audit work has been undertaken so that we
might state to the Company's members those matters we are required to state to
them in an auditor's report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other
than the company and the Company's members as a body, for our audit work, for
this report, or for the opinions we have formed.

 

MAH, Chartered Accountants

2nd Floor, 154 Bishopsgate,

London, EC2M 4LN

 

30 June 2025

 

 

 

 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
 AS AT 31 DECEMBER 2024

 EXPRESSED IN US DOLLARS                                             2024      2023
                                                              Notes   $ 000     $ 000
 ASSETS
 Non-current assets
 Intangible assets                                            8      4,686     4,686
 Investments                                                  9      -         501
 Property, plant and equipment                                10     55,586    53,234
 Loans Receivable                                             11     284       232
                                                                     60,556    58,653
 Current assets
 Inventories                                                  12     628       936
 Trade and other receivables                                  13     5,196     5,001
 Cash and cash equivalents                                    14     12        542
                                                                     5,836     6,479
 TOTAL ASSETS                                                        66,392    65,132

 LIABILITIES
 Non-current liabilities
 Deferred tax                                                 25     -         -
 Provisions - rehabilitation                                  15     360       360
                                                                     360       360
 Current liabilities
 Trade and other payables                                     16     58,420    50,063
 Borrowings                                                   17     180       180
                                                                     58,600    50,243
 TOTAL LIABILITIES                                                   58,960    50,603

 NET ASSETS                                                          7,432     14,529

 EQUITY
 Share capital                                                18     101,268   88,493
 Share based payment and warrant reserve                      19     3,897     3,532
 Revaluation reserve                                                 711       711
 Foreign currency translation reserve                         7      (13,150)  (13,150)
 Accumulated loss                                                    (71,712)  (51,902)
 Total equity attributed to the owners of the parent company         21,014    27,684
 Non-controlling interest                                     20     (13,582)  (13,155)

 TOTAL EQUITY                                                        7,432     14,529

These financial statements were approved and authorised for issue by the Board
on 30 June 2025 and are signed on its behalf.

George Roach

Chief Executive Officer

The notes on pages 36 to 91 are an integral part of these consolidated
financial statements.

 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
 AS AT 31 DECEMBER 2024

 Continuing operations                                                                              2024                        2023
 EXPRESSED IN US DOLLARS                                                Notes                        $ 000                       $ 000

 Revenue                                                                21                          -                           -
 Cost of sales excluding depreciation and amortisation                  22                          (12,479)                    (3,805)

 Gross profit / (loss)                                                                              (12,479)                    (3,805)
 Administrative expenses                                                23                          (4,645)                     (10,645)

 Operating profit / (loss)                                                                          (17,124)                    (14,450)
 Depreciation and amortisation                                          8, 10                       (364)                       (371)
 Other Income                                                           21                          15                          137
 Impairment of investments                                              11                          -                           (311)
 Finance charges                                                        24                          (2,263)                     (5,818)
                                                                                                    (2,612)                     (6,363)
 Profit / (Loss) before income tax                                                                  (19,736)                    (20,813)
 Income tax expense                                                     25                          -                           -
 Profit / (Loss) from continuing operations                                                         (19,736)                    (20,813)

 Loss for the year                                                                                  (19,736)                    (20,813)
 Other comprehensive income:
 Items that are or may be reclassified subsequently to profit or loss:
 Foreign exchange loss on translation                                   7                           -                           -
 Fair value movement on available-for-sale investment                                               (501)                       (499)
                                                                                                    (501)                       (499)
 Total comprehensive income for the year                                                            (20,237)                    (21,312)

 Loss attributable to:
 Owners of the Company                                                                              (19,309)                    (20,375)
 Non-controlling interests                                                                          (427)                       (438)
                                                                                                    (19,736)                    (20,813)

 Total comprehensive income attributable to:
 Owners of the Company                                                                              (19,810)                    (20,874)
 Non-controlling interests                                                                          (427)                       (438)

 Total comprehensive income for the year                                                            (20,237)                    (21,312)

 Loss per share attributable to owners of the parent (expressed in US cents)
 Basic loss per share                                                   26                          (0.06)                      (0.09)
 Diluted loss per share                                                 26                          (0.06)                      (0.09)

 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
 FOR THE YEAR ENDED 31 DECEMBER 2024

                                            Share capital           Share option and warrant reserve  Revaluation reserve  Foreign currency translation reserve  Accumulated loss  Total attributable to owners of parent  Non-controlling interest ("NCI")  Total equity
 EXPRESSED IN US DOLLARS                    $ 000                   $ 000                             $ 000                $ 000                                 $ 000             $ 000                                   $ 000                             $ 000
 At 1 January 2023                          70,951                  3,708                             711                  (13,150)                              (32,713)          29,507                                  (12,717)                          16,790
 Loss for the period                        -                       -                                 -                    -                                     (20,375)          (20,375)                                (438)                             (20,813)
 Other comprehensive income for the period  -                       -                                 -                    -                                     (499)             (499)                                   -                                 (499)
 Total comprehensive income for the period  -                       -                                 -                    -                                     (20,874)          (20,874)                                (438)                             (21,312)
 Transactions with Owners
 Issue of equity shares                     18,786                  -                                 -                    -                                     -                 18,786                                  -                                 18,786
 Share issue costs                          (1,244)                 -                                 -                    -                                     -                 (1,244)                                 -                                 (1,244)
 Share options expired                      -                       (1,685)                           -                    -                                     1,685             -                                       -                                 -
 Share based payments                       -                       1,509                             -                    -                                     -                 1,509                                   -                                 1,509
 At 31 December 2023                        88,493                  3,532                             711                  (13,150)                              (51,902)          27,684                                  (13,155)                          14,529
 Loss for the period                        -                       -                                 -                    -                                     (19,309)          (19,309)                                (427)                             (19,736)
 Other comprehensive income for the period  -                       -                                 -                    -                                     (501)             (501)                                   -                                 (501)
 Total comprehensive income for the period  -                       -                                 -                    -                                     (19,810)          (19,810)                                (427)                             (20,237)
 Transactions with Owners
 Issue of equity shares                     13,374                  -                                 -                    -                                     -                 13,374                                  -                                 13,374
 Share issue costs                          (599)                   -                                 -                    -                                     -                 (599)                                   -                                 (599)
 Share options expired                      -                       -                                 -                    -                                     -                 -                                       -                                 -
 Share based payments                       -                       365                               -                    -                                     -                 365                                     -                                 365
 At 31 December 2024                        101,268                 3,897                             711                  (13,150)                              (71,712)          21,014                                  (13,582)                          7,432

 CONSOLIDATED STATEMENT OF CASH FLOWS
 FOR THE YEAR ENDED 31 DECEMBER 2024

                                                        2024      2023
 EXPRESSED IN US DOLLARS                         Notes  $ 000     $ 000

 Net cash outflow from operating activities      28     (10,017)  (8,030)

 Investing activities

 Acquisition of property plant and equipment     10     (2,716)   (17,608)
 Expenditure on intangible assets                8      -         (446)
 Loans advanced to investment                    11     (299)     (543)

 Net cash used in investing activities                  (3,015)   (18,597)

 Financing activities
 Proceeds from borrowings granted                17     -         -
 Net proceeds from issue of share capital        18     12,775    17,542
 Finance charges                                 24     (273)     -

 Net cash from financing activities                     12,502    17,542

 Net decrease in cash and cash equivalents              (530)     (9,085)

 Cash and cash equivalents at beginning of year         542       9,627
 Net cash and cash equivalents at end of year           12        542

 

 

The notes on pages 36 to 91 are an integral part of these consolidated
financial statements

1.            Reporting entity

Premier African Minerals Limited ('Premier' or 'the Company'), together with
its subsidiaries (the 'Group'), was incorporated in the Territory of the
British Virgin Islands under the BVI Business Companies Act, 2004. The address
of the registered office is Craigmuir Chambers, PO Box 71, Road Town, Tortola,
British Virgin Islands.

The Group's operations and principal activities are the mining and development
of mineral reserves on the African continent.

Premier's shares were admitted to trading on the London Stock Exchange's AIM
market on 10 December 2012.

2.            Basis of accounting

These consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards (UK adopted International
Accounting Standards). They were authorised for issue by the Company's board
of directors on 30 June 2025.

Details of the Group's accounting policies are detailed below.

The preparation of financial statements in conformity with UK adopted IFRS
requires the use of certain critical accounting estimates. It also requires
management to exercise its judgement in the process of applying the Group's
accounting policies.

The accounting policies set out below are applied consistent across the Group
and to all periods presented in these consolidated financial statements.

Functional and presentation currency

The Group's presentation currency and the functional currency of the majority
of the Group's entities is

US dollars. All amounts have been rounded to the nearest thousand, unless
otherwise indicated. The Zimbabwean subsidiaries' functional currency was
changed by the Zimbabwean government from USD to RTGS dollar during the 2019
financial year. With effect from 1 January 2023, the group has converted the
functional currency of all Zimbabwean entities to USD, as the majority of
transactions with other Zimbabwean is conducted in USD and therefore it is
more representative of the flow of economic benefits. Refer to note 7 for
detailed information.

Use of judgements and estimates

In preparing these consolidated financial statements, management has made
judgements, estimates and assumptions that affect the application of the
Group's accounting policies and the reported amounts of assets, liabilities,
income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to estimates are recognised prospectively.

For details of the use of judgments and estimates refer to note 4 and detailed
notes on the Intangible assets and goodwill (note 8), Investments (note 9),
Property, plant and equipment (note 10), Inventories (note 12), Trade and
other receivables (note 13), Provision for rehabilitation (note 15) and Share
based payment and warrant reserve (note 19).

3.            Significant accounting policies

3.1          Change in significant accounting policies

The following standards, amendments and interpretations are new and effective
for the year ended 31 December 2024 and have been adopted. None of the IFRS
standards below had a material impact on the financial statements.

 Reference    Title                                                                           Summary                                                                         Application date of standard (Annual periods commencing on or after)
 IFRS 16      Lease Liability in a Sale and Leaseback                                         Specifies requirements relating to measuring the lease liability in a sale and  1 January 2024
                                                                                              leaseback transaction after the date of the transaction.
 IFRS 1       Presentation of Financial Statements and IFRS Practice Statement 2 -            Changes requirements from disclosing 'significant' to 'material' accounting     1 January 2024
              Disclosure of Accounting Policies                                               policies and provides explanations and guidance on how to identify material
                                                                                              accounting policies.
 IFRS 1       Presentation of Financial Statements: Classification of Liabilities as Current  Clarifies that only those covenants with which an entity must comply on or      1 January 2024
              or Non-Current and Non-Current Liabilities with Covenants Date                  before the end of the reporting period affect the classification of a
                                                                                              liability as current or non-current
 IAS 7 FRS 7  Supplier Finance Arrangements                                                   The Amendments complement the existing disclosure requirements in IFRS          1 January 2024
                                                                                              Accounting Standards and are aimed at providing users of financial statements
                                                                                              with information to assess the effect of supplier finance arrangements on an
                                                                                              entity's liabilities, cash flows and exposure to liquidity risk

 

The following new standards, amendments to standards and interpretations have
been issued, but are not effective for the year ended 31 December 2024 and
have not been early adopted:

 Reference                  Title                                                                   Summary                                                                          Application date of standard (Annual periods commencing on or after)
 IAS 21                     Lack of Exchangeability (Amendments to IAS 21)                          Requires a consistent approach to assessing whether a currency is exchangeable   1 January 2025
                                                                                                    and, when it is not, to determining the exchange rate to use and the
                                                                                                    disclosures to provide .
 IFRS 7 & 9                 Amendments to IFRS 9 and IFRS 7 - Amendments to the Classification and  Clarifies how contractual cash flows on financial assets with environmental,     1 January 2026
                            Measurement of Financial Instruments                                    social and governance (ESG) and similar features should be assessed when
                                                                                                    determining if they are consistent with a basic lending arrangement and,
                                                                                                    hence, whether they are measured at amortised cost or fair value. Clarifies
                                                                                                    the date on which a financial asset or financial liability can be derecognised
                                                                                                    when settlement is via an electronic cash transfer. Requires additional
                                                                                                    disclosures for certain equity investments and financial investments with
                                                                                                    contingent features.
 IFRS 1,7,9,10 & IAS 7      Annual Improvements to IFRS Accounting Standards - Volume 114           Minor amendments to IFRS 1 First-time Adoption of International Financial        1 January 2026
                                                                                                    Reporting Standards, IFRS 7 Financial Instruments: Disclosures, IFRS 9
                                                                                                    Financial Instruments, IFRS 10 Consolidated Financial Statements and IAS 7
                                                                                                    Statement of Cash Flows.
 IFRS 18                    IFRS 18 Presentation and Disclosure in Financial Statements             Introduces new requirements for classification of income and expenses in         1 January 2027
                                                                                                    specified categories and presentation of defined subtotals in the statement of
                                                                                                    profit or loss, enhanced guidance and requirements for more useful aggregation
                                                                                                    and disaggregation of information in the primary financial statements and in
                                                                                                    the notes; and additional disclosures about management-defined performance
                                                                                                    measures related to the statement of profit or loss. Supersedes IAS 1
                                                                                                    Presentation of Financial Statements.
 IFRS 19                    IFRS 19 Subsidiaries without Public Accountability: Disclosures         Permits eligible subsidiaries to use IFRS Accounting Standards with reduced      1 January 2027
                                                                                                    disclosure requirements in their consolidated, separate or individual
                                                                                                    financial statements.

 

The Directors anticipate that the adoption of these standards and the
interpretations in future periods will not have a material impact on the
financial statements of the Group.

3.2          Basis of consolidation

Subsidiaries are all entities over which the Group has control. The Group
controls an entity when it is exposed to, or has the rights to, variable
returns from its involvement with the entity and has the ability to affect
those returns through its power over the entity. The existence and effect of
potential voting rights that are currently exercisable or convertible are
considered when assessing whether the Group controls another entity. The Group
also assesses existence of control where it does not have more than 50% of the
voting power but is able to govern the financial and operating policies by
virtue of de-facto control. This is evidenced with RHA Tungsten (Private)
Limited which the Group owns 49% of but is consolidated into the Group (note
4.8).

Subsidiaries are consolidated, using the acquisition method, from the date
that control is gained and non-controlling interests are apportioned on a
proportional basis.

When necessary, amounts reported by subsidiaries have been adjusted to conform
to the Group's accounting policies.

3.3          Business combinations and goodwill

The Group applies the acquisition method to account for business combinations.
The consideration transferred for the acquisition of a subsidiary is the fair
values of the assets transferred, the liabilities incurred to the former
owners of the acquiree, and the equity interests issued by the Group. The
consideration transferred includes the fair value of any asset or liability
resulting from a contingent consideration arrangement. Identifiable assets
acquired and liabilities and contingent liabilities assumed in a business
combination are measured initially at their fair values at the acquisition
date.

3.4          Subsidiaries

Subsidiaries are entities controlled by the Group. The Group controls an
entity when it is exposed to, or has rights to, variable returns from its
involvement with the entity and has the ability to affect those returns
through its power over the entity. The financial statements of subsidiaries
are included in the consolidated financial statements from the date on which
control commences until the date on which control ceases.

3.5          Non-controlling interests ("NCI")

Non-controlling interests are measured initially at their proportionate share
of the acquiree's identifiable net assets at the date of acquisition.

Changes in the Group's interest in a subsidiary that do not result in a loss
of control are accounted for as equity transactions.

3.6          Transactions eliminated on consolidation

Intra-group balances and transactions, and any unrealised income and expenses
arising from intra-Group transactions, are eliminated. Unrealised gains
arising from transactions with equity accounted investees are eliminated
against the investment to the extent of the Group's interest in the investee.
Unrealised losses are eliminated in the same way as unrealised gains, but only
to the extent that there is no evidence of impairment.

3.7          Foreign currency

Transactions in foreign currencies are translated into the respective
functional currencies of Group companies at the exchange rates at the dates of
the transactions.

Monetary assets and liabilities denominated in foreign currencies are
translated into the functional currency at the exchange rate at the reporting
date. Non-monetary assets and liabilities that are measured at fair value in a
foreign currency are translated into the functional currency at the exchange
rate when the fair value was determined. Non-monetary items that are measured
based on historical cost in a foreign currency are translated at the exchange
rate at the date of the transaction. Foreign currency differences are
generally recognised in profit or loss.

The assets and liabilities of foreign operations, including goodwill and fair
value adjustments arising on acquisition, are translated into dollars at the
exchange rates at the reporting date. The income and expenses of foreign
operations are translated into dollars at the exchange rates at the dates of
the transactions.

Foreign currency differences are recognised in Other Comprehensive Income
("OCI") and accumulated in the translation reserve, except to the extent that
the translation difference is allocated to NCI.

Where the functional currency of a company is in a hyperinflationary economy
IAS 29 Financial Reporting in Hyperinflationary Economies is applied. Under
this standard the results are restated to reflect the current cost of the
various elements of the financial statements. For the Statement of
comprehensive income the cost of sales and depreciation are recorded at
current costs at the time of consumption; sales and other expenses are
recorded at their money amounts when they occurred. Therefore all amounts need
to be restated into the measuring unit current at the end of the reporting
period by applying a general price index.

Monetary items stated in the Statement of financial position that are stated
at current cost are not restated because they are already expressed in terms
of the measuring unit current at the end of the reporting period. All
non-monetary items in the statement of financial position are restated by
applying an index at the time of their acquisition to the reporting date. Any
resulting gain or loss on the net monetary position is included in profit or
loss reserve.

In accordance with IAS29, corresponding figures for the previous reporting
period, whether they were based on a historical cost approach or a current
cost approach, are restated by applying a general price index so that the
comparative financial statements are presented in terms of the measuring unit
current at the end of the reporting period. Information that is disclosed in
respect of earlier periods is also expressed in terms of the measuring unit
current at the end of the reporting period.

When a foreign operation is disposed of in its entirety or partially such that
control, significant influence or joint control is lost, the cumulative amount
in the translation reserve related to that foreign operation is reclassified
to profit or loss as part of the gain or loss on disposal. If the Group
disposes of part of its interest in a subsidiary but retains control, then the
relevant proportion of the cumulative amount is reattributed to NCI. When the
Group disposes of only part of an associate or joint venture while retaining
significant influence or joint control, the relevant proportion of the
cumulative amount is reclassified to profit or loss.

3.8          Discontinued operation

A discontinued operation is a component of the Group's business, the
operations and cash flows of which can be clearly distinguished from the rest
of the Group and which:

 •          represents a separate major line of business or geographic
 area of operations;
 •          is part of a single co-ordinated plan to dispose of a
 separate major line of business or geographic area of operations; or
 •          is a subsidiary acquired exclusively with a view to re-sale.

 

Classification as a discontinued operation occurs at the earlier of disposal
or when the operation meets the criteria to be classified as held-for-sale.

When an operation is classified as a discontinued operation, the comparative
statement of profit or loss and OCI is re-presented as if the operation had
been discontinued from the start of the comparative year.

3.9          Revenue

Performance obligations and service recognition policies

Revenue is measured based on the consideration specified in a contract with a
customer in line with IFRS 15. The Group recognises revenue when it transfers
control over of goods or services to a customer.

The following table provides information about the nature and timing of the
satisfaction of performance obligations in contracts with customers, including
significant payment terms, and the related revenue recognition policies.

 Type of product/ service                   Nature and timing of satisfaction of performance obligations, including          Revenue recognition under IFRS 15
                                            significant payment terms
 Revenue
 Wolframite sales                           Customers obtain control of the wolframite ore when the ore has been delivered   Revenue is recognised when the goods are delivered and have been accepted by
                                            to and have been accepted at their premises or the agreed point of delivery.     the customers at their premises or the agreed point of delivery.
                                            Invoices are generated at that point in time based on the agreed upon weight
                                            of the ore. Invoices are generally payable within 30 days. No discounts are
                                            provided for.

                                            The sale of the ore Is not subject to a return policy.
 Scrap sales                                Customers obtain control of the scrap when the scrap has been delivered to and   Revenue is recognised when the goods are delivered and have been accepted by
                                            have been accepted at their premises or the agreed point of delivery. Invoices   the customers at their premises or the agreed point of delivery.
                                            are generated at that point in time based upon the agreed upon weight of the
                                            scrap. Invoices are generally payable within 30 days. No discounts are
                                            provided for.

                                            The sale of the scrap Is not subject to a return policy.
 Reserve Bank of Zimbabwe Export Incentive  The Export Incentive is provided on an individual basis and has to be applied    The Group gains control over the export incentive when it is received in the
                                            for. It is based on the export sales of the company. As such the revenue from    Group's bank accounts.
                                            the RBZ is not guaranteed.
 Other Income
 Government Grants                          The Group has no control over the timing of the grants nor any payment terms.    The Group gains control over the Government grant  when it is received in the
                                                                                                                             Group's bank accounts.
 Prescription of debts                      Management periodically reviews all outstanding payables and identifies any      Debts are considered prescribed if the creditor has not claimed payment for a
                                            potential debts that may have prescribed.                                        period in excess of the relevant prescription period.

 

3.10        Employee benefits

Short-term employee benefits

Short-term employee benefits are expensed as the related service is provided.
A liability is recognised for the amount expected to be paid if the Group has
a present legal or constructive obligation to pay this amount as a result of
past service provided by the employee and the obligation can be estimated
reliably.

Share-based payment arrangements

The Group operates an equity-settled share option plan and issues warrants
from time to time either with direct subscriptions in equity or as finance
related packages. The fair value of the service received in exchange for the
grant of options or issue of warrants is recognised as an expense or
recognised as a deduction from equity or an addition to intangible assets
depending on the nature of the services received.

Share-based payments are measured at fair value at the date of grant.  The
fair value determined at the grant date of equity-settled share-based payments
is expensed on a straight-line basis over the vesting period, based on the
Group's estimate of shares that will eventually vest.

Fair value is measured by use of the Black Scholes model.  The expected life
used in the model has been adjusted, based on management's best estimate, for
the effects of non-transferability, exercise restrictions, and behavioural
considerations.

Any adjustments are recognised through the profit and loss. The fair value is
reassessed annually.

3.11        Finance income and finance costs

The Group's finance income and finance costs include:

 •             interest income;

 •             Interest expense;

 •             dividend income;

 

Interest income and expense is recognised using the effective interest method.
Dividend income is recognised in profit or loss on the date on which the
Group's right to receive payment is established.

The "effective interest rate" is the rate that exactly discounts estimated
future cash payments or receipts through the expected life of the financial
instrument to:

 •             the gross carrying amount of the financial asset; or

 •             the amortised cost of the financial liability.

 

In calculating interest income and expense, the effective interest rate is
applied to the gross carrying amount of the asset (when the asset is not
credit-impaired) or to the amortised cost of the liability. However, for
financial assets that have become credit-impaired subsequent to initial
recognition, interest income is calculated by applying the effective interest
rate to the amortised cost of the financial asset, if the asset is no-longer
credit-impaired, then the calculation of interest income reverts to the gross
basis.

3.12        Income tax

Income tax expense comprises current and deferred tax. It is recognised in
profit or loss except to the extent that it relates to a business combination,
or items recognised directly in equity or in OCI.

3.12.1    Current tax

Current tax comprises the expected tax payable or receivable on the taxable
income or loss for the year and any adjustment to the tax payable or
receivable in respect of previous years. The amount of current tax payable or
receivable is the best estimate of the tax amount expected to be paid or
received that reflects uncertainty related to income taxes, if any. It is
measured using tax rates enacted or substantively enacted at the reporting
date. Current tax also includes any tax arising from dividends.

Current tax assets and liabilities are offset only if certain criteria are
met.

3.12.2    Deferred tax

Deferred tax is recognised in respect of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for taxation purposes.

Deferred tax is not recognised for:

 •             temporary differences on the initial recognition of
 assets or liabilities in a transaction that is not a business combination and
 that affects neither accounting nor taxable profit or loss;
 •             temporary differences related to investments in
 subsidiaries, associates and joint arrangements to the extent that the Group
 is able to control the timing of the reversal of the temporary differences and
 it is probable that they will not reverse in the foreseeable future; and
 taxable temporary differences arising on the initial recognition of goodwill.

 

Deferred tax assets are recognised for unused tax losses, unused tax credits
and deductible temporary differences to the extent that it is probable that
future taxable profits will be available against which they can be used.
Future taxable profits are determined based on the reversal of relevant
taxable temporary differences. If the amount of taxable temporary differences
is insufficient to recognise a deferred tax asset in full, then future taxable
profits, adjusted for reversals of existing temporary differences, are
considered, based on the business plans for individual subsidiaries in the
Group. Deferred tax assets are reviewed at each reporting date and are reduced
to the extent that it is no longer probable that the related tax benefit will
be realised; such reductions are reversed when the probability of future
taxable profits improves.

Unrecognised deferred tax assets are reassessed at each reporting date and
recognised to the extent that it has become probable that future taxable
profits will be available against which they can be used.

Deferred tax is measured at the tax rates that are expected to be applied to
temporary differences when they reverse, using tax rates enacted or
substantively enacted at the reporting date.

The measurement of deferred tax reflects the tax consequences that would
follow from the manner in which the Group expects, at the reporting date, to
recover or settle the carrying amount of its assets and liabilities.

Deferred tax assets and liabilities are offset only if certain criteria are
met.

3.13        Intangible assets and goodwill

All costs of Exploration and Evaluation ("E&E") are initially capitalised
as intangible assets, such as payments to acquire the legal right to explore,
costs of technical services and studies, seismic acquisition, exploratory
drilling and testing. The costs include directly attributable overheads
together with the cost of other materials consumed during the exploration and
evaluation phases.

Costs incurred prior to having obtained the legal rights to explore an area
are expensed directly to profit or loss as they are incurred.

E&E assets are not amortised.

Intangible assets related to each exploration licence or pool of licences are
carried forward, until the existence (or otherwise) of commercial reserves has
been determined. Once the technical feasibility and commercial viability of
extracting a mineral resource is demonstrable, the related E&E assets are
assessed for impairment on an individual licence or cost pool basis, as
appropriate, as set out below and any impairment loss is recognised in profit
or loss.

The Group considers each licence, or where appropriate, a pool of licences,
separately, for the purposes of determining whether impairment of E&E
assets has occurred.

Intangible assets are assessed for impairment when facts and circumstances
suggest that the carrying amount may exceed its recoverable amount. Such
indicators include, but are not limited to, those situations outlined in
paragraph 20 of IFRS 6 Exploration for and Evaluation of Mineral Resources and
include the point at which a determination is made as to whether or not
commercial reserves exist.

When impairment indicators exist, the aggregate carrying value is compared
against the expected recoverable amount, generally by reference to the present
value of the future net cash flows expected to be derived from production of
commercial reserves.

When a licence or pool of licences is abandoned or there is no planned future
work, the costs associated with the respective licences are written off in
full and recognised in profit or loss.

Any impairment loss is recognised in profit or loss and separately disclosed.

3.14        Impairment

3.14.1     Non-derivative financial assets

Credit-impaired financial assets

At each reporting date, the Group assesses whether financial assets carried at
amortised cost and debt securities at FVOCI are credit-impaired. A financial
asset is "credit-impaired" when one or more events that have a detrimental
impact on the estimated future cash flows of the financial assets have
occurred.

Evidence that a financial asset is credit-impaired includes the following
observable data:

 •          significant financial difficulty of the borrower or issuer;
 •          a breach of contract such as a default or being more than 90
 days past due;
 •          the restructuring of a loan or advance by the Group on terms
 that the Group would not consider otherwise;
 •          it is probable that the borrower will enter bankruptcy or
 other financial reorganisation; or
 •          the disappearance of an active market for a security because
 of financial difficulties.

 

A 12 months approach is followed in determining the Expected Credit Loss
("ECL").

Presentation of allowance for ECL in the statement of financial position

Loss allowances for financial assets measured at amortised cost are deducted
from the gross carrying amount of the assets.

For debt securities at FVOCI, the loss allowance is charged to profit or loss
and is recognised in OCI.

Write-off

The gross carrying amount of a financial asset is written off when the Group
has no reasonable expectations of recovering a financial asset in its entirety
or a portion thereof. For corporate customers, the Group individually makes an
assessment with respect to the timing and amount of write-off based on whether
there is a reasonable expectation of recovery from the amount written off.
However, financial assets that are written off could still be subject to
enforcement activities in order to comply with the Group's procedures of
recovery of the amounts due.

3.14.2     Financial assets measured at amortised cost

The Group considers evidence of impairment for these assets at both an
individual asset and a collective level. All individually significant assets
are individually assessed for impairment. Those found not to be impaired are
then collectively assessed for any impairment that has been incurred but not
yet individually identified. Assets that are not individually significant are
collectively assessed for impairment. Collective assessment is carried out by
grouping together assets with similar risk characteristics.

In assessing collective impairment, the Group uses historical information on
the timing of recoveries and the amount of loss incurred, and makes an
adjustment if current economic and credit conditions are such that the actual
losses are likely to be greater or lesser than suggested by historical trends.

An impairment loss is calculated as the difference between an asset's carrying
amount and the present value of the estimated future cash flows discounted at
the asset's original effective interest rate. Losses are recognised in profit
or loss and reflected in an allowance account. When the Group considers that
there are no realistic prospects of recovery of the asset, the relevant
amounts are written off. If the amount of impairment loss subsequently
decreases and the decrease can be related objectively to an event occurring
after the impairment was recognised, then the previously recognised impairment
loss is reversed through profit or loss.

3.14.3     Available for sale financial asset

Impairment losses on available-for-sale financial assets are recognised, only
when fair value is less than carrying value and this is significant over a
prolonged period, by reclassifying the losses accumulated in the fair value
reserve to profit or loss. The amount reclassified is the difference between
the acquisition cost (net of any principal repayment and amortisation) and the
current fair value, less any impairment loss previously recognised in profit
or loss.

3.14.4     Non-financial assets

At each reporting date, the Group reviews the carrying amounts of its
non-financial assets (other than inventories) to determine whether there is
any indication of impairment. If any such indication exists, then the asset's
recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of
assets that generates cash inflows from continuing use that are largely
independent of the cash inflows of other assets or CGUs. Goodwill arising from
a business combination is allocated to CGUs or groups of CGUs that are
expected to benefit from the synergies of the combination.

The recoverable amount of an asset or CGU is the greater of its value in use
and its fair value less cost of disposal. Value in use is based on the
estimated future cash flows, discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of
money and the risks specific to the asset or CGU.

An impairment loss is recognised if the carrying amount of an asset or CGU
exceeds its recoverable amount.

Impairment losses are recognised in profit or loss. They are allocated first
to reduce the carrying amount of any goodwill allocated to the CGU, and then
to reduce the carrying amounts of the other assets in the CGU on a pro rata
basis.

An impairment loss in respect of goodwill is not reversed. For other assets,
an impairment loss is reversed only to the extent that the asset's carrying
amount does not exceed the carrying amount that would have been determined,
net of depreciation or amortisation, if no impairment loss had been
recognised.

3.15        Cash and cash equivalents

The Cash and cash equivalents comprises of cash at bank, cash on hand and
other highly liquid investments with short term maturities. Cash and cash
equivalents are measured at amortised cost. For the purposes of the Statement
of Cash Flows, cash and cash equivalents consist of cash and cash equivalents
as defined above, net of outstanding bank overdrafts.

3.16        Inventory

Inventory is measured at the lower of cost and net realisable value. The cost
of inventories is based on the first-in, first-out principle. The cost of
inventories includes the cost of consumables and cost of production. Net
realisable value is the estimated selling price in the ordinary course of
business, less the estimated costs of completion and selling expenses.

Inventory consists of mining consumables.

3.17        Property, plant and equipment

Recognition and measurement

Items of property, plant and equipment are measured at cost, which includes
capitalised borrowing costs, less accumulated depreciation and any accumulated
impairment losses.

If significant parts of an item of property, plant and equipment have
different useful lives, then they are accounted for as separate items (major
components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is
recognised in profit or loss.

Subsequent expenditure

Subsequent expenditure is capitalised only if it is probable that the future
economic benefits associated with the expenditure will flow to the Group.

Depreciation

Depreciation is calculated to write off the cost of items of property, plant
and equipment less their estimated residual values using the straight-line
method over their estimated useful lives, and is generally recognised in
profit or loss. Leased assets are depreciated over the shorter of the lease
term and their useful lives unless it is reasonably certain that the Group
will obtain ownership by the end of the lease term. Land is not depreciated.

The estimated useful lives of property, plant and equipment for current and
comparative periods are as follows:

 •             Land - indefinite useful life

 •             Buildings - 10 years

 •             Plant & equipment - 4/6 years

 •             Mine development - depreciated over the life of the
 mine, currently assessed at 10 years

 

Depreciation methods, useful lives and residual values are reviewed at each
reporting date and adjusted if appropriate.

3.18        Financial instruments

The Group classifies non-derivative financial assets into the following
categories: loans and receivables and FVTPL and FVTOCI financial assets.

The Group classifies non-derivative financial liabilities into the following
category: other financial liabilities.

3.18.1     Non-derivative financial assets and financial liabilities -
Recognition and derecognition

The Group initially recognises loans and receivables on the date when they are
originated. All other financial assets and financial liabilities are initially
recognised on the trade date when the entity becomes a party to the
contractual provisions of the instrument.

The Group derecognises a financial asset when the contractual rights to the
cash flows from the asset expire, or it transfers the rights to receive the
contractual cash flows in a transaction in which substantially all of the
risks and rewards of ownership of the financial asset are transferred, or it
neither transfers nor retains substantially all of the risks and rewards of
ownership and does not retain control over the transferred asset. Any interest
in such derecognised financial assets that is created or retained by the Group
is recognised as a separate asset or liability.

The Group derecognises a financial liability when its contractual obligations
are discharged or cancelled or expire. Gains or losses on derecognition of
financial liabilities are recognised in profit or loss as a finance charge.

Financial assets and financial liabilities are offset, and the net amount
presented in the statement of financial position when, and only when, the
Group currently has a legally enforceable right to offset the amounts and
intends either to settle them on a net basis or to realise the asset and
settle the liability simultaneously.

3.18.2     Loans and receivables- Measurement

These assets are initially measured at fair value plus any directly
attributable transaction costs. Subsequent to initial recognition, they are
measured at amortised cost using the effective interest method.

3.18.3     Assets at FVOCI - Measurement

These assets are initially measured at fair value plus any directly
attributable transaction costs. Subsequent to initial recognition, they are
measured at fair value and changes therein, other than impairment losses, are
recognised in OCI and accumulated in the revaluation reserve.

When these assets are derecognised, the gain or loss accumulated in equity is
reclassified to profit or loss.

3.18.4     Non-derivative financial liabilities - Measurement

Other non-derivative financial liabilities are initially measured at fair
value less any directly attributable transaction costs. Subsequent to initial
recognition, these liabilities are measured at amortised cost using the
effective interest method.

3.18.5     Convertible loan notes and derivative financial instruments

The presentation and measurement of loan notes for accounting purposes is
governed by IAS 32 and IAS 39. These standards require the loan notes to be
separated into two components:

 •             A derivative liability, and

 •             A debt host liability.

 

This is because the loan notes are convertible into an unknown number of
shares, therefore failing the 'fixed-for-fixed' criterion under IAS 32. This
requires the 'underlying option component' of the loan note to be valued first
(as an embedded derivative), with the residual of the face value being
allocated to the debt host liability (refer financial liabilities policy
above).

Compound financial instruments issued by the Group comprise convertible notes
denominated in dollars that can be converted to ordinary shares at the option
of the holder, when the number of shares to be issued is fixed and does not
vary with changes in fair value.

The liability component of compound financial instruments is initially
recognised at the fair value of a similar liability that does not have an
equity conversion option. The equity component is initially recognised at the
difference between the fair value of the compound financial instrument as a
whole and the fair value of the liability component. Any directly attributable
transaction costs are allocated to the liability and equity components in
proportion to their initial carrying amounts.

Subsequent to initial recognition, the liability component of a compound
financial instrument is measured at amortised cost using the effective
interest method. The equity component of a compound financial instrument is
not remeasured.

Interest related to the financial liability is recognised in profit or loss.
On conversion at maturity, the financial liability is reclassified to equity
and no gain or loss is recognised.

3.19        Provisions - Rehabilitation

Provisions are recognised when the Group has a present obligation (legal or
constructive) as a result of a past event, it is probable that an outflow of
resources embodying economic benefits will be required to settle the
obligation and a reliable estimate can be made of the amount of the
obligation.

An obligation to incur environmental restoration, rehabilitation and
decommissioning costs arises when disturbance is caused by the development or
on-going production of a mining property. Such costs arising from the
decommissioning of plant and other site preparation work, discounted to their
net present value, are provided for and capitalised at the start of each
project, as soon as the obligation to incur such costs arises. These costs are
recognised in profit or loss over the life of the operation, through the
depreciation of the asset and the unwinding of the discount on the provision.
Costs for restoration of subsequent site damage which is created on an ongoing
basis during production are provided for at their net present values and
recognised in profit or loss as extraction progresses.

Changes in the measurement of a liability relating to the decommissioning of
plant or other site preparation work (that result from changes in the
estimated timing or amount of the cash flow, or a change in the discount rate)
are added to or deducted from the cost of the related asset in the current
period. If a decrease in the liability exceeds the carrying amount of the
asset, the excess is recognised immediately in profit or loss. If the asset
value is increased and there is an indication that the revised carrying value
is not recoverable, an impairment test is performed in accordance with the
accounting policy above.

Provisions are determined by discounting the expected future cash flows at a
pre-tax rate that reflects current market assessments of the time value of
money and the risks specific to the liability. The unwinding of the discount
is recognised as finance cost in profit or loss.

3.20        Equity

Equity comprises the following:

 •            Share capital - ordinary shares are classified as equity.
 Incremental costs directly attributable to the issue of new shares or options
 are shown in equity as a deduction, net of tax, from the proceeds.
 •             Share-options and warrant reserve - represents
 equity-settled share-based payments.
 •             Accumulated loss represents retained profits less
 retained losses.
 •           Revaluation reserve represents the difference between the
 nominal value of shares issued by the Company to the shareholders of ZimDiv
 Holdings Limited ("Zimdiv") and the nominal value of the ZimDiv shares taken
 in exchange.
 •          Non-controlling interests represents the share of retained
 profits less retained losses of the non-controlling interests.
 •         Foreign currency translation reserve represents the other
 comprehensive income gains or losses arising on the conversion of the
 functional currencies of the subsidiaries to the holding company's functional
 currency of USD.

 

3.21        Leases

Determining whether an arrangement contains a lease.

At inception of an arrangement, the Group determines whether the arrangement
is or contains a lease.

At inception or on reassessment of an arrangement that contains a lease, the
Group separates payments and other consideration required by the arrangement
into those for the lease and those for other elements on the basis of their
relative fair values. If the Group concludes for a finance lease that it is
impracticable to separate the payments reliably, then an asset and a liability
are recognised at an amount equal to the fair value of the underlying asset;
subsequently, the liability is reduced as payments are made and an imputed
finance cost on the liability is recognised using the Group's incremental
borrowing rate.

Assets held under leases are recognised as assets of the Group at the fair
value at the inception of the lease or, if lower, at the present value of the
minimum lease payments. Lease payments are apportioned between interest
expense and capital redemption of the liability. Interest is recognised
immediately in the statement of comprehensive income unless attributable to
qualifying assets, in which case they are capitalised to the cost of those
assets.

Exemptions are applied for short life leases and low value assets made under
operating leases charged to the statement of comprehensive income on a
straight line basis over the period of the lease.

Payments made under non-capitalised leases are recognised in profit or loss on
a straight-line basis over the term of the lease. Lease incentives received
are recognised as an integral part of the total lease expense, over the term
of the lease.

Minimum lease payments made are apportioned between the finance expense and
the reduction of the outstanding liability. The finance expense is allocated
to each period during the lease term so as to produce a constant periodic rate
of interest on the remaining balance of the liability.

3.22        Operating segments

Segmental information is provided for the Group on the basis of information
reported internally to the chief operating decision-maker for decision-making
purposes. The Group considers that the role of chief operating decision-maker
is performed by the Group's board of directors.

4.            Significant accounting judgements, estimates and
assumptions

In preparing these consolidated financial statements, management has made
judgements, estimates and assumptions that affect the application of the
Group's accounting policies and the reported amounts of assets, liabilities,
income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to estimates are recognised prospectively.

4.1.         Judgements

Information about judgements made in applying accounting policies that have
the most significant effects on the amounts recognised in the consolidated
financial statements is included in the following notes:

 -              Note 4.7 - consolidation: whether the Group has de facto
 control over an investee; and

 -              Note 15 and 16 - leases: whether an arrangement contains
 a lease.

 

4.2.         Assumptions and estimation uncertainties

Information about assumptions and estimation uncertainties that have a
significant risk of resulting in a material adjustment to the carrying amounts
of assets and liabilities within the year ended 31 December 2024 is included
in the following notes:

 •             Note 25 - recognition of deferred tax assets:
 availability of future taxable profit against which tax losses carried forward
 can be used;
 •         Note 4.4 - Recoverability of exploration and evaluation
 assets: key assumptions underlying recoverable amounts;
 •          Note 4.5 - Recoverability of RHA Cash-Generating Unit "CGU":
 key assumptions underlying recoverable amounts;
 •             Note 4.6 - Recoverability of the Zulu CGU and its
 Property, Plant and Equipment: key assumptions underlying the recoverable
 amount;

 •             Note 15 and 16 - recognition and measurement of
 provisions and contingencies: key assumptions about the likelihood and
 magnitude of an outflow of resources; and
 •             Note 19 - share based payments assumptions regarding the
 various inputs into the Black Scholes model used to determine the option
 value.

 

4.3.         Measurement of fair values

A number of the Group's accounting policies and disclosures require the
measurement of fair values, for both financial and non-financial assets and
liabilities.

When measuring the fair value of an asset or a liability, the Group uses
observable market data as far as possible. Fair values are categorised into
different levels in a fair value hierarchy based on the inputs used in the
valuation techniques as follows.

 •             Level 1: quoted prices (unadjusted) in active markets
 for identical assets or liabilities.
 •        Level 2: inputs other than quoted prices included in Level 1
 that are observable for the asset or liability, either directly (i.e. as
 prices) or indirectly (i.e. derived from prices).
 •             Level 3: inputs for the asset or liability that are not
 based on observable market data (unobservable inputs).

 

If the inputs used to measure the fair value of an asset or a liability fall
into different levels of the fair value hierarchy, then the fair value
measurement is categorised in its entirety in the same level of the fair value
hierarchy as the lowest level input that is significant to the entire
measurement.

The Group recognises transfers between levels of the fair value hierarchy at
the end of the reporting period during which the change occurred.

Further information about the assumptions made in measuring fair values is
included in the following notes:

 •             Note 19 - share-based payment arrangements;

 •             Note 29 - financial instruments.

 

4.4          Recoverability of exploration and evaluation assets

Determining whether an exploration and evaluation asset is impaired requires
an assessment of whether there are any indicators of impairment, including by
reference to specific impairment indicators prescribed in IFRS 6 Exploration
for and Evaluation of Mineral Resources.  If there is any indication of
potential impairment, an impairment test is required based on value in use of
the asset or fair value less cost to sell.

The carrying amount of exploration and evaluation assets at 31 December 2024
amounted to $4.686 million (2023: $4.686 million). Refer to note 8 for the
assumptions used.

4.5          Recoverability of RHA Cash-Generating Unit "CGU"

Determining whether a CGU is impaired requires an assessment of whether there
are any indicators of impairment, including by reference to specific
impairment indicators prescribed in IAS36 Impairment of Assets. If there is
any indication of potential impairment, an impairment test is required based
on the greater of fair value less cost of disposal, and, value in use of the
asset. The value in use calculation requires the entity to estimate the future
cash flows expected to arise from the cash-generating unit and a suitable
discount rate in order to calculate the present value.

During 2017 the operating losses at RHA were higher than predicted due to
operations in the open pit and underground failing to deliver both the ore
volumes and the anticipated grade. The operating losses are an indicator of
potential impairment. In December 2017, due to the lower ore delivery,
anticipated grade and operating losses, the Board of Directors decided to
place the RHA Tungsten mine under care and maintenance.

As a result, management completed an impairment review.

The impairment review concluded that four months further capex will be
required in order to open the existing underground mining of 6 000 tons per
month run of mine ore. Concurrently additional plant upgrades and a connection
to the national grid would result in a 40 000 ton per month run of mine ore
operation. A further option to construct a new decline vehicle access was not
considered during this review.

Key assumptions used in calculating the initial impairment included:

 •             7 265 mtu concentrate production per month; 10 year mine
 plan; APT price of $275 per metric ton unit ('mtu');
 •             20% discount rate; and a zero growth rate in operating
 cash flow after the plant is fully operational, forecast to be for the full
 year 2019. Other key factors include attainment of forecast grade as set out
 in our resource statement and plant operating parameters being achieved.
 •             The XRT sorter installation is a significant element in
 increasing confidence in RHA in that 70% of the anticipated run of mine feed
 target of 40 000 ton per month is passed through the sorter, which is able to
 recover approximately 90% of the mineralisation in a mass pull of some 5%.
 •             The model assumes annual revenues of $13.1m from 2020.
  Revenue generation is dependent on a number of inter-linked assumptions and
 a combination of negative changes in those assumptions would result in further
 impairment charges.

 

As the mine is not operating, these assumptions were not revisited and the
mine remains fully impaired.

Sensitivity analysis was conducted on the volume, grade, concentrate
production per month and APT price assumptions in the model.

The management of RHA continue to engage with NIEEF about the future of RHA.

4.6          Recoverability of the Zulu Cash- Generating Unit "CGU"

Determining whether a CGU is impaired requires an assessment of whether there
are any indicators of impairment, including by reference to specific
impairment indicators prescribed in IAS36 Impairment of Assets. If there is
any indication of potential impairment, an impairment test is required based
on the greater of fair value less cost of disposal, and, value in use of the
asset. The value in use calculation requires the entity to estimate the future
cash flows expected to arise from the cash-generating unit and a suitable
discount rate in order to calculate the present value.

During the 2024 financial year, the Zulu property, plant and equipment was due
to be fully commissioned and commence the production of spodumene concentrate.
The initial process flow is considered to within industry standards, however
the implementation thereof by the original equipment manufacturer necessitated
several modifications to the process plant. The initial comminution circuit
needed to be upgraded with a ball mill. After months of commissioning and
process fine tuning, the spodumene floatation circuit was determined to
require a further upgrade. These upgrades involve shorting the residency time
of the spodumene in the floatation tanks thereby enabling the spodumene to
float out of the floatation cells. This is expected to be achieved by the
insertion of "inserts" into the floatation cells thereby reducing the size and
shape of the cells. The commissioning of these inserts will only be completed
early July 2025. A 5 day test run of the plant is due to be completed by the
middle of July 2025.

Management have assessed the state and status of the Zulu property, plant and
equipment and Zulu as a CGU, and are of the opinion that any form of
impairment assessment on the Zulu CGU is premature as the commissioning of the
processing plant has yet to be completed.

4.7          Estimation of useful life for mine assets

Mine assets are depreciated /amortised on a straight-line basis over the life
of the mine concerned.  Judgement is applied in assessing the mine's useful
life and in the case of RHA, the Group's only operating concern, is based on
the initial Preliminary Economic Assessment ('PEA') first published in August
2013 that initially modelled an 8 year life of mine. The life of mine
reassessed annually based on levels of production.

4.8          Basis of consolidation

RHA

During 2013, Premier concluded a shareholders' agreement with NIEEF whereby
NIEEF acquired 51% of the shares of RHA. The principal terms of the agreement
are as follows:

 •             ZimDiv Holdings Limited ('ZimDiv'), a wholly owned
 subsidiary, is appointed as the Manager of the project for an initial 5 year
 term.
 •             On 7 May 2019 ZimDiv were reappointed as the manager for
 another 5 year term.
 •             ZimDiv has marketing rights to the product.
 •             Each shareholder can appoint up to two directors each,
 with a 5(th) director who is rotated between each shareholder. The 5(th)
 director will not have a vote.
 •          Although the local Zimbabwean company is responsible for
 financing and repayment of such. Premier has secured the funding to advance
 RHA to production.
 •             There has been no operational change since the
 agreements were signed and Premier continues to fund RHA until it becomes cash
 generative.

 

At the financial year-end, two directors of RHA were from the Premier Group
and three directors from NIEEF. There is no majority vote at board level and
Premier still retains operational and management control through its
shareholders' agreement. Following the assessment, the Directors concluded
that Premier, through its wholly owned subsidiary ZimDiv, retained control and
should continue to consolidate 100% of RHA and recognise non-controlling
interests of 51% in the consolidated financial statements.

4.9          Valuations

 •             Investments  - Premier's investment in Vortex Ltd
 (formerly Circum Minerals Ltd) is classified as an FVOCI as such is required
 to be measured at fair value at the reporting date. As Vortex is unlisted
 there are no quoted market prices. In previous years the fair value of the
 Vortex shares was derived using the most recent placing price. The Fair value
 of the Vortex shares as at 31 December 2024 was based upon the current
 underlying economic conditions affecting Circum Minerals in Ethiopia. Based
 upon those economic conditions the investment in Vortex Limited was fully
 impaired.
 •         Valuation of warrants, share options and ordinary shares
 issued as consideration - judgement is applied in determining appropriate
 assumptions to be used in calculating the fair value of the warrants, shares
 and share options issued. Refer accounting policy note and note 19.
 •            Provision for Rehabilitation - A provision is recognised
 for site rehabilitation and decommissioning of current mining activities based
 on current environmental and regulatory requirements. The net present value of
 the provision is calculated at a discount rate of 10% over an 8 year life of
 mine. No mining took place during the year, therefore the remaining life of
 the mine was not adjusted and resulted in no movement in the rehabilitation
 provision.
 •        The life of mine has subsequently been reassessed to a total of
 10 years. The corresponding rehabilitation assets were capitalised to
 property, plant and equipment and is depreciated over the life of the mine.

 

5.            Going Concern

These consolidated financial statements are prepared on the going concern
basis. The going concern basis assumes that the Group will continue in
operation for the foreseeable future and will be able to realise its assets
and discharge its liabilities and commitments in the normal course of
business.

The Group has an operating loss from continuing operations amounting to
$17.124 million (2023: $14.450 million) and negative cash flows from operation
amounting to $10.017 million for the year ended 31 December 2024 (2023:
negative cash flows from operation amounting to $8.030 million).

As at 31 December 2024, current liabilities exceeded current assets by $52.764
million (2023: $43.764 million). The Group raised $12.775 million (2023:
$17.542 million) in net funding through share subscriptions to fund the
commissioning of the Zulu plant and development work at the Zulu mine, general
group maintenance and preservation of assets and to investigate and assess
potential diversification, through potential investments in cash generating
assets, as discussed above.

The Directors have prepared a cash flow forecasts for the 18-month period
ended 31 December 2026. These key assumptions of this forecast are as follows:

RHA

 •              The Company has not funded any of the activities at
 RHA since 1 July 2019, apart from essential care and maintenance costs, and
 will continue to do so for the foreseeable future.

Zulu

 •              Zulu's principal trade creditors continue to remain
 supportive of the Zulu mine, pending the flotation plant upgrades, and the
 ongoing reassurances that Zulu's mine operations will be recommissioned in
 good time to support a full settlement.

 •              Zulu mine has demonstrated that it can produce
 spodumene concentrate through the Primary Flotation Circuit with the proposed
 upgrades that are expected to be completed early July 2025

 ·             To the extent that the proposed upgrades don't achieve
 the expected recoveries and grades, that the additional spodumene floatation
 plant has been installed and commissioned by 31 August 2025 and is able to
 replicate the recoveries and grades shown from the previously undertaken test
 work.

 ·             An improvement in the price of Spodumene Li2O 6% min CIF
 to at least US$800/t. To the extent that the price doesn't recover to these
 levels, Zulu will need to fast track the addition of a Tantalum circuit to see
 the introduction of potential byproducts sales of Tantalum from December 2025.

 

The Group

 •              During 2024 the Group issued 9,393,264,002 shares at
 an average price of 0.1424p per share raising a total of $13.374 million. This
 cash was used to continue with the commissioning and development work at Zulu
 mine.

 •              That the Group's shares remain an active and very
 liquid share on the Alternative Investment Market of the London Stock
 Exchange.

 •              That Premier continues to adhere to Long Stop
 Adjustment Conditions of the Addendum to Offtake and Prepayment Agreement
 entered into on 1 April 2025 with Canmax Technologies Co., Ltd.

 •              The Group principal trade creditors continue to remain
 supportive of Zulu mine pending the flotation plant upgrades, and the ongoing
 reassurances that Zulu's mine operations will be recommissioned in good time
 to support a full settlement.

 •              The Group securing either a possible sale of Zulu mine
 in its entirety, securing an investment partner into Zulu mine via a partial
 sale; or enter into a Joint Venture once the Zulu mine has demonstrated that
 it can produce spodumene concentrate through either the Primary Flotation
 Circuit or Secondary Flotation Circuit or, ideally, both ("Zulu Investment").

 •              Following completion of the agreed share consolidation
 at Premier's Annual General Meeting, a Special General Meeting will be called
 to increase the number of shares free from pre-emptive rights by such number
 of shares required to cover the Group overheads until the Zulu Investment has
 been secured.

 

In the event that the Group elected to stop all group funding of Zulu mine,
the group, following the approvals at the general meeting of shareholders
listed above, should have sufficient share authorities to sustain its reduced
holding costs for the period to 31 December 2026. Should the Group be unable
meet its obligations or have Zulu commence operations, then a material
uncertainty exists which may cast significant doubt on the ability of the
Company to continue as a going concern and therefore be unable to realise its
assets and settle its liabilities in the normal course of business.

 

6.            Operating segments

The Group has the following three reportable segments that are managed
separately due to the different jurisdictions.

 

Segmental results, assets and liabilities include items directly attributable
to a segment as well as those that can be allocated on a reasonable basis.

 Reportable segments      Operations
 RHA and RHA Mauritius    Development and mining of Wolframite
 Zulu and Zulu Mauritius  Development of Lithium and Tantalite
 Head office              General administration and control

 

 By operating segment                    Unallocated Corporate  RHA Tungsten Mine Zimbabwe and RHA Mauritius*  Exploration Zulu Lithium Zimbabwe and Zulu Mauritius  Total continuing operations
 2024                                    $ 000                  $ 000                                          $ 000                                                 $ 000

 Result
 Revenue                                 -                      -                                              -                                                     -
 Operating loss / (income)               2,025                  51                                             15,412                                                17,488
 Other income                            -                      5                                              (20)                                                  (15)
 Finance charges                         2,146                  -                                              117                                                   2,263
 Impairment of investments and           -                      -                                              -                                                     -

loans receivable
 Loss before taxation                    4,171                  56                                             15,509                                                19,736
 Assets
 Exploration and evaluation assets       123                    -                                              4,563                                                 4,686
 Investments                             -                      -                                              -                                                     -
 Property, plant and equipment           57                     -                                              55,529                                                55,586
 Loans receivable                        284                    -                                              -                                                     284
 Inventories                             -                      -                                              628                                                   628
 Trade and other receivables             4,000                  10                                             1,186                                                 5,196
 Cash                                    (3)                    4                                              11                                                    12
 Total assets                            4,461                  14                                             61,917                                                66,392
 Liabilities
 Borrowings                              (180)                  -                                              -                                                     (180)
 Trade and other payables                (7,765)                (9)                                            (50,646)                                              (58,420)
 Provisions                              -                      (360)                                          -                                                     (360)
 Total liabilities                       (7,945)                (369)                                          (50,646)                                              (58,960)
 Net assets                              (3,484)                (355)                                          11,271                                                7,432

 Other information
 Depreciation and amortisation           21                     -                                              343                                                   364
 Property plant and equipment additions  -                      -                                              2,716                                                 2,716
 Costs capitalised to intangible assets  446                    -                                              -                                                     446

 

 By operating segment                    Unallocated Corporate  RHA Tungsten Mine Zimbabwe and RHA Mauritius*  Exploration Zulu Lithium Zimbabwe and Zulu Mauritius  Total continuing operations
 2023                                    $ 000                  $ 000                                          $ 000                                                 $ 000

 Result
 Revenue                                 -                      -                                              -                                                     -
 Operating loss / (income)               7,118                  64                                             7,639                                                 14,821
 Other income                            -                      -                                              (137)                                                 (137)
 Fair value movement on investment       -                      -                                              -                                                     -
 Finance charges                         5,818                  -                                              -                                                     5,818
 Impairment of investments and           311                    -                                              -                                                     311

loans receivable
 Loss before taxation                    13,248                 64                                             7,501                                                 20,813
 Assets
 Exploration and evaluation assets       123                    -                                              4,563                                                 4,686
 Investments                             501                    -                                              -                                                     501
 Property, plant and equipment           77                     -                                              53,157                                                53,234
 Loans receivable                        232                    -                                              -                                                     232
 Inventories                             -                      -                                              936                                                   936
 Trade and other receivables             3,647                  8                                              1,346                                                 5,001
 Cash                                    507                    23                                             12                                                    542
 Total assets                            5,087                  31                                             60,014                                                65,132
 Liabilities
 Other financial liabilities             -                      -                                              -                                                     -
 Borrowings                              (180)                  -                                              -                                                     (180)
 Bank overdraft                          -                      -                                              -                                                     -
 Trade and other payables                (47,892)               -                                              (2,171)                                               (50,063)
 Provisions                              -                      (360)                                          -                                                     (360)
 Total liabilities                       (48,072)               (360)                                          (2,171)                                               (50,603)
 Net assets                              (42,985)               (329)                                          57,843                                                14,529

 Other information
 Depreciation and amortisation           19                     -                                              352                                                   371
 Property plant and equipment additions  35                     -                                              17,573                                                17,608
 Costs capitalised to intangible assets  446                    -                                              -                                                     446

 

*Represents 100% of the results and financial position of RHA Tungsten
(Private) Limited ("RHA") whereas the Group owns 49%. Non-controlling
interests are disclosed in note 20.

7.            Hyper-inflationary accounting

In terms of IAS29, Hyperinflation is indicated by characteristics of the
economic environment of a country which include, but are not limited to, the
following:

 a.          the general population prefers to keep its wealth in
 non‑monetary assets or in a relatively stable foreign currency. Amounts of
 local currency held are immediately invested to maintain purchasing power;
 b.         the general population regards monetary amounts not in terms of
 the local currency but in terms of a relatively stable foreign currency.
 Prices may be quoted in that currency;
 c.          sales and purchases on credit take place at prices that
 compensate for the expected loss of purchasing power during the credit period,
 even if the period is short;
 d.         interest rates, wages and prices are linked to a price index;
 and
 e.         the cumulative inflation rate over three years is approaching,
 or exceeds, 100%.

 

As stated in the 2018 annual financial statements, with effect of the 21(st)
of February 2019 Zimbabwe implemented the Real Time Gross Settlement of US
Dollars ("RTGS") at an official exchange rate of 1:1. At that time the
official inflation rate was 0%. The table below is presented for historical
information only and has no bearing on the presented financial information.

 

            Inflation Rate  Exchange   Rate  RTGS : US$ 1.00    Inflation Rate  Exchange   Rate  RTGS : US$ 1.00
            2023            2023                                2022            2022
 January    34.80%          796.5215                            60.60%          115.4223
 February   44.10%          889.1325                            66.10%          124.0189
 March      40.80%          929.3618                            72.70%          142.4237
 April      33.50%          1,047.4449                          96.40%          159.3482
 May        30.70%          2,577.0564                          131.70%         301.4994
 June       30.90%          5,739.7961                          70.00%          370.9646
 July       22.70%          4,516.8025                          96.10%          443.8823
 August     17.70%          4,606.6233                          106.30%         546.8254
 September  18.40%          5,466.7466                          107.50%         621.8922
 October    17.80%          6,007.9622                          108.70%         632.7703
 November   21.60%          6,102.7435                          107.10%         654.9284
 December   26.50%          6,104.7226                          105.50%         684.3339

 

Two of the Group's subsidiaries, namely RHA and Zulu, operate in Zimbabwe.

During the 2023 and 2024 financial year all commercial transactions with
Zimbabwean companies were conducted and reported using the United States
Dollar. These transactions included transactions and reporting to Zimbabwean
state owned agencies. During the year the Group had no transactions in the
official currency of Zimbabwe, RTGS. Therefore, no comparative figures were
restated in these financial statements and no hyper-inflation adjustments were
made to the current year's financial information.

With effect from 1 January 2023, all companies in the group prepare and
present their financial information in US Dollars. Any local reporting
requirements will be managed by converting the USD values to the respective
local currency.

8.            Intangible assets

                                                      2024   2023
                                                      $ 000  $ 000

 Exploration and evaluations assets                   4,686  4,686
 Total intangible assets                              4,686  4,686

 Opening carrying value                               4,686  4,739
 Expenditure on Exploration and evaluation            -      446
 Impairment of Exploration and evaluation assets      -      (499)
 Closing carrying value                               4,686  4,686

                                                      -      -
                                                      -      -
 Closing carrying value 2024                          4,686  4,686

 

During 2021, the market conditions for lithium improved substantially. This
improvement enabled management to revisit the assumptions surrounding the
impairment of the Zulu Lithium Exploration and Evaluation assets. Based upon
the current market conditions and associated assumptions, management reversed
the impairment of the Zulu Lithium's Exploration and Evaluation assets.

During 2020, the company acquired a portfolio of hard-rock lithium assets
located in Zimbabwe and Mozambique from Lithium Consolidated Ltd ("Li3").

During 2024, $nil (2023: $0.446 million) was expended to purchase an option to
conduct exploration on Turwi Gold.

Zulu Lithium and Tantalite Project

During the year $nil (2023: $nil) exploration costs were incurred and
capitalised to Zulu. The Group views this project as strategic and exploration
work will be continued in the future, cash flow permitting.

Key assumptions applied in calculating the discounted cash flow analysis
included:

 •          Targeted annual production of spodumene concentrate
                                          84 000 tonnes

 •          Targeted annual production of petalite concentrate
                                                 32 500
 tonnes

 •          Price of spodumene concentrate

                $975/t

 •          Price of petalite concentrate

                                        $400/t

 •          Discount rate

                                         25%

 •          Operating costs per combined tonnage of concentrate
                                            $486/t

 •          Estimated 15 year life of mine

 •          Average strip ratio of

                                 5.5:1

 

During March 2021, the EPO was granted and a DFS commenced. Subsequently, the
identified resource and the economics of the project indicated that the
project was viable and The Group commenced developing the Zulu mine.

For additional information on events after the reporting date, refer to note
32.

9.            Investments

                                             Vortex     Manganese  Total
                                             (formerly  Namibian
                                             Circum     Holdings
                                             Minerals)
                                             $ 000      $ 000      $ 000
 Opening carrying value 2023                 501        -          501
 Shares acquired                             -          -          -
 Fair value adjustment                       -          -          -
 Closing carrying value 2023                 501        -          501
 Shares acquired                             -          -          -
 Fair value adjustment                       -501       -          -501
 Closing carrying value 2024                 -          -          -

 Reconciliation of movements in investments
 Opening carrying value 2023 (1) (2) (3)     501        -          501
 Acquisition at fair value 2023              -          -          -
 Fair value adjustment                       -          -          -
 Opening carrying value 2024                 501        -          501
 Acquisition of shares                       -          -          -
 Fair value adjustment (4)                   -501       -          -501
 Closing carrying value 2024                 -          -          -

 

(1) Represents 5 million shares in unlisted entity Circum.

(2) As Circum is unlisted there are no quoted markets. The fair value of the
Circum shares was derived using the previous issue price and validating it
against the most recent placing price on 30 December 2022 of $0.10 per share.
In March 2022, the shares were sold at book value to Vortex Limited in
exchange for shares in Vortex Limited.

(3) Represents a purchase of 19.9% interest in MNH.

(4) The investment in Vortex Limited was fully impaired based upon the
Ethiopian economic conditions of the underlying asset, being Circum Minerals.

 

The shares are considered to be level 3 financial assets under the IFRS 13
categorisation of fair value measurements.

Premier continues to have an indirect interest in 5,010,333 shares in Circum
held by Vortex and is currently valued in total at $nil (2023: $0.501
million).

Premier's investment in Vortex is classified as FVOCI and as such is required
to be measured at fair value at each reporting date. As Vortex is unlisted
there are no quoted market prices.

Premier's investment in MNH is classified as FVOCI and as such is required to
be measured at fair value at each reporting date. As MNH is unlisted there are
no quoted market prices. The fair value of the MNH shares was fully impaired
based on their most recently available financial information.

Sensitivity analysis

The investments are subject to changes in market prices. A 10% reduction in
market prices would result in a $nil (2023: $0.050 million) charge to Other
Comprehensive Income.

10.          Property, plant and equipment

                                         Mine Development          Plant and Equipment  Land and Buildings  Capital Work-in-Progress  Total
                                         $ 000                     $ 000                $ 000                                         $ 000
 Cost
 At 1 January 2023                       773                       3,458                274                 34,956                    39,461
 Exchange differences (1)                7,649                     7,918                1,404               -                         16,971
 Transfer from Capital Work in Progress  -                         -                    -                                             -
 Additions                               490                       643                  168                 16,307                    17,608
 Disposals                               -                         -                    -                   -                         -
 At 31 December 2023                     8,912                     12,019               1,846               51,263                    74,040
 Exchange differences (1)                -                         -                    -                   -                         -
 Transfer from Capital Work in Progress  5,042                     38,674               1,128               (44,844)                  -
 Additions                               21                        50                   -                   2,645                     2,716
 Disposals                               -                         -                    -                   -                         -
 At 31 December 2024                     13,975                    50,743               2,974               9,064                     76,756

 Accumulated Depreciation and Impairment Losses
 At 1 January 2023                       773                       2,677                14                  -                         3,464
 Charge for the period                   7,649                     7,918                1,404               -                         16,971
 Exchange differences (1)                -                         303                  68                  -                         371
 Impairment of RHA                       -                         -                    -                   -                         -
 At 31 December 2023                     8,422                     10,898               1,486               -                         20,806
 Exchange differences (1)                -                         -                    -                   -                         -
 Charge for the year                     -                         292                  72                  -                         364
 Impairment                              -                         -                    -                   -                         -
 At 31 December 2024                     8,422                     11,190               1,558               -                         21,170

 Net Book Value
 At 31 December 2023                     490                       1,121                360                 51,263                    53,234
 At 31 December 2024                     5,553                     39,553               1,416               9,064                     55,586

 

 11.         Loans receivable

                     2024   2023
                     $ 000  $ 000

 Li3 Lithium Corp    284    232
                     284    232

 

During the year, the Group continued its 50:50 joint venture exploration
agreement with Li3 Lithium Corp to develop the Licomex claims. The loan value
represents the amount due by Li3 Lithium Corp's in excess of their share of
the expenses incurred on this project.

12.          Inventories

                               2024   2023
                               $ 000  $ 000

 Diesel                        26     21
 Spares and plant consumables  412    652
 Plant Chemicals               190    263
                               628    936

 

13.          Trade and other receivables

                            2024   2023
                            $ 000  $ 000

 Indirect tax receivable    1,096  1,094
 Other receivables          -      8
 Prepayments                4,100  3,899
                            5,196  5,001

 Current                    5,196  5,001
 Non-current                -      -
                            5,196  5,001

 

                                                        2024   2023
                                                        $ 000  $ 000
 The exposure to credit risk for trade receivables
 by geographic region was as follows:

 Zimbabwe                                               1,196  1,354
 Other                                                  4,000  3,647
                                                        5,196  5,001
 The exposure to credit risk for trade receivables
 by counterparty was as follows:

 Zimbabwe Revenue Authority                             1,096  1,094
 Other                                                  4,100  3,907
                                                        5,196  5,001
 The exposure to credit risk for trade receivables
 by credit rating was as follows:

 External credit ratings                                -      -
 Other                                                  5,196  5,001
                                                        5,196  5,001

 

The receivables are considered to be held within a held-to-collect business
model consistent with the Group's continuing recognition of the receivables.

As at 31 December 2024 the Group does not have any contract assets arising out
of contracts with customers relating to the Group's right to receive
consideration for work completed but not billed.

Credit and market risks, and impairment losses

The Group did not impair any of its trade receivables as at 31 December 2024,
as all trade receivables generated during the financial year were settled in
full prior to the year-end.

Information about the Group's exposure to credit and market risks and
impairment losses for trade receivables is included in Note 29.

The Directors consider that the carrying amount of trade and other receivables
approximates their fair value.

 

14.          Cash and cash equivalents

                                                            2024   2023
                                                            $ 000  $ 000
 Bank balances                                              12     542
 Cash and cash equivalents per the statement of cash flows  12     542

 

15.          Provisions - rehabilitation

                                            2024   2023
                                            $ 000  $ 000
 As at 1 January                            360    360
 Foreign Exchange variation on translation  -      -
 Unwinding of discount                      -      -
 As at 31 December                          360    360

 

A provision is recognised for site rehabilitation and decommissioning of
current mining activities based on current environmental and regulatory
requirements. The gross provision was based upon an environmental impact
assessment ("EIA") conducted and calculated in 2014 and discounted to a net
present value using a discount rate of 10% over a life of mine of 8 years. The
corresponding rehabilitation assets was capitalised to property, plant and
equipment and is depreciated over the life of the mine. The initial provision
for rehabilitation was performed in the then functional currency of USD. With
the implementation of RTGS this provision was restated in terms of note 7 on
Hyperinflationary accounting. With RHA currently under care and maintenance
the directors reassessed the final provision based upon actual volumes
extracted versus projected volumes. This reassessment will be done annually
taking into consideration the remaining volume of ore to be extracted, the
current level of mining that has already been conducted and the estimated
costs involved in rehabilitating the land.

16.          Trade and other payables

                                                 2024    2023
                                                 $ 000   $ 000

 Trade payables                                  12,741  4,611
 Accrued expenses                                269     2,682
 Advance receipt by Suzhou TA&A Ultra Clean      42,085  40,376
 Short term loan from a director - G. Roach      2,427   2,269
 Payroll liabilities                             898     125
                                                 58,420  50,063

 

During the 2022 financial year the Group entered into an Offtake and Marketing
agreement with Canmax, whereby Canmax would prepurchase 143,000 tonnes of
spodumene concentrate that will be produced by the Group's Zulu mine. During
2024, this advance receipt accrued interest of $1.709 million (2023: $5.732
million.)

During the 2023 year, a director, Mr. G. Roach advanced the Group $2.269
million including interest. This loan was due to be settled in shares by 31
December 2024. The settlement of this loan was extended to 31 December 2025
and incurred interest in the amount of $0.247 million, $0,088 million of the
interest was paid to Mr. G. Roach.

All trade and other payables at 31 December 2024 are due within one year,
non-interest bearing, and comprise amounts outstanding for mine purchases and
on-going costs, except as described further below. The Directors consider that
the carrying amount of trade and other payables approximates their fair value.

17.          Borrowings

                    2024   2023
                    $ 000  $ 000

 Loan Neil Herbert  180    180
                    180    180

 

                                           2024   2023
                                           $ 000  $ 000
 Reconciliation of movement in borrowings
 As at 1 January                           180    180
 Loans received (1)                        -      -
 Accrued interest                          -      -
 As at 31 December                         180    180

 Current                                   180    180
 Non-current                               -      -
                                           180    180

 

Borrowings comprise loans from a related party and a non-related party. Loans
from a related party are further disclosed in Note 31, Related Party
Transactions.

(1)           Neil Herbert made available a loan of US$180,000 to the
Company. Under the terms of the Director Loan, the loan is both unsecured and
will not attract any interest and is repayable in full by the Company on the
signing of a new off-take agreement at Otjozondu. The purpose of the Director
Loan is to provide funding to Premier to allow an amendment to the Otjozondu
Loan while Premier, acting collectively with Otjozondu, looks to secure the
best possible off-take funding package.

At 31 December 2024 the off-take funding had not been secured and Mr Herbert
agreed to the deferment of the repayment of the loan until such off-take
agreement has been secured.

18.          Share capital

Authorised share capital

36.027 billion (2023: 26.63 billion) ordinary shares of no par value.

 

Issued share capital

 

                                                  Number of Shares  Value
                                                   '000             $ 000

 As at 1 January 2023                             22,418,009        75,214

 Shares issued for direct Investment (1)          190,216           2,194
 Shares issued on conversion of fees (2)          161,877           688
 Shares issued on conversion of fees (3)          11,892            136
 Shares issued on conversion of fees (4)          54,054            753
 Shares issued for direct Investment (5)          1,106,286         4,847
 Shares issued on conversion of loan (6)          36,571            153
 Shares issued under subscription agreement (7)   1,428,571         6,251
 Shares issued on conversion for fees (8)         90,000            397
 Shares issued on conversion for fees (9)         15,000            57
 Shares issued on conversion for fees (10)        11,000            40
 Shares issued on conversion for fees (11)        45,000            165
 Shares issued on conversion for fees (12)        22,500            82
 Shares issued under subscription agreement (13)  518,696           1,498
 Shares issued under subscription agreement (14)  518,696           1,507
 Shares issued under subscription agreement (15)  6,087             18

 As at 31 December 2023                           26,634,455        94,000

 Shares issued under subscription agreement (16)  282,126           729
 Shares issued under subscription agreement (17)  900,000           3,125
 Shares issued under subscription agreement (18)  1,212,121         2,561
 Shares issued under subscription agreement (19)  588,235           1,243
 Shares issued under subscription agreement (20)  781,250           1,587
 Shares issued on conversion for fees (21)        983,500           1,305
 Shares issued on conversion for fees (22)        900,000           721
 Shares issued on conversion for fees (23)        2,000,000         1,382
 Shares issued under subscription agreement (24)  1,746,032         721

 As at 31 December 2024                           36,027,719        107,374

 Less cumulative share costs                                        (6,106)

 Net share capital as at 31 December 2024                           101,268

 

 (1)   On the 22 May 2023 the Company issued 190 216 216 shares under a subscription
       agreement at a price of 0,092p for a total value of $ 2.194 million.
 (2)   On the 26 May 2023 the Company issued 161 877 130 shares for a total value of
       $ 0.688 million for conversion of fees.
 (3)   On the 26 May 2023 the Company issued 11 891 892 shares for a total value of $
       0.136 million for conversion of fees.
 (4)   On the 26 May 2023 the Company issued 54 054 054 shares for a total value of $
       0.753 million for conversion of fees.
 (5)   On the 1 September 2023 the Company issued 1 106 285 713  shares under a
       subscription agreement at a price of 0,035p for a total value of $ 4.847
       million.
 (6)   On the 4 September 2023 the Company issued 36 571 430 shares for a total value
       of $ 0.153 million for conversion of loan.
 (7)   On the 14 September 2023 the Company issued 1 428 571 428 shares under a
       subscription agreement at a price of 0,035p for a total value of $ 6.251
       million.
 (8)   On the 15 November 2023 the Company issued 90 000 000 shares for a total value
       of $ 0.397 million for conversion of fees.
 (9)   On the 4 December 2023 the Company issued 15 000 000 shares for a total value
       of $ 0.040 million for conversion of fees.
 (10)  On the 4 December 2023 the Company issued 11 000 000 shares for a total value
       of $ 0.057 million for conversion of fees.
 (11)  On the 12December 2023 the Company issued 45 000 000 shares for a total value
       of $ 0.165 million for conversion of fees.
 (12)  On the 13 December 2023 the Company issued 22 500 000 shares for a total value
       of $ 0.081 million for conversion of fees.
 (13)  On the 13 December 2023 the Company issued 518 695 652 shares under a
       subscription agreement at a price of 0,023p for a total value of $ 1.498
       million.
 (14)  On the 14 December 2023 the Company issued 518 695 652 shares under a
       subscription agreement at a price of 0,023p for a total value of $1.507
       million.
 (15)  On the 31 December 2023 the Company issued 6 086 957 shares under a
       subscription agreement at a price of 0,023p for a total value of $0.018
       million.
 (16)  On 02 January 2024 the Company issued 282 125 750 shares under a subscription
       agreement at a price of 0.0202p for a total value of $0.729 million.
 (17)  On 15 January 2024 the Company issued 900 000 000 shares under a subscription
       agreement at a price of 0.0275p for a total value of $3.125 million.
 (18)  On 11 April 2024 the Company issued 1 212 121 212 shares under a subscription
       agreement at a price of 0.017p for a total value of $2.561 million.
 (19)  On 12 April 2024 the Company issued 588 235 294 shares under a subscription
       agreement at a price of 0.017p for a total value of $1.243 million.
 (20)  On 21 May 2024 the Company issued 781 250 000 shares under a subscription
       agreement at a price of 0.016p for a total value of $1.587 million.
 (21)  On 21 May 2024 the Company issued 983 500 000 shares for a total value of
       $1.305 million for conversion of fees.
 (22)  On 19 July 2024 the Company issued 900 000 000 shares for a total value of
       $0.721 million for conversion of fees.
 (23)  On 08 August 2024 the Company issued 2 000 000 000 shares for a total value of
       $1.382 million for conversion of fees.
 (24)  On 03 October 2024 the Company issued 1 746 031 746 shares under a
       subscription agreement at a price of 0.00315p for a total value of $0.720
       million.

 

Reconciliation to balance as stated in the consolidated statement of financial
position

 

                                                                      2024     2023
                                                                      $ 000    $ 000

 As at 1 January                                                      88,493   70,951
 Shares issued under subscription agreements - cash flow              9,966    9,274
 Shares issued to settle trade payables                               3,408    2,318
 Shares issued on conversion of loans and loan notes (note 12 above)  -        153

- non-cash
 Share issue costs - cash flow                                        (599)    (1,244)
 Shares issued for direct Investment                                  -        7,041
 As at 31 December                                                    101,268  88,493

 

19.          Share based payment and warrant reserve

 

                                                       2024   2023
                                                       $ 000  $ 000

 Share options and warrants reserve beginning of year  3,532  3,708
 Warrants granted                                      -      -
 Share options granted                                 365    1,509
 Share options exercised                               -      (1,685)
 Warrants cancelled                                    -      -
 Share options and warrants reserve end of year        3,897  3,532

 

Share options and warrant arrangements are set out below.

Equity-settled Share base payment arrangement

The Company adopted an incentive share option plan (the 'Plan') during 2012.
The essential elements of the Plan provide that the aggregate number of common
shares of the Company's capital stock issuable pursuant to options granted
under the Plan may not exceed 15% of the issued and outstanding Ordinary
Shares at the time of any grant of options. Options granted under the Plan
will have a maximum term of 10 years. All options granted to Directors and
management are subject to vesting provisions of one to two years.

All options are to be settled by the physical delivery of shares.

The fair value of all the share options has been measured using the
Black-Scholes Model.

 Issued to                  Date Granted  Vesting Term  Number of Options Granted  Exercise Price  Expiry Date  Estimated Fair Value
                            '000
 Employees and consultants  10/02/2011    1 year        2,250                      1.135p          09/02/2014   0.87p
 Directors                  04/12/2012    See 1 below   20,386                     Nil             03/12/2022   1.11p
 Directors                  04/12/2012    See 2 below   20,386                     2p              03/12/2022   1.85p
 Employees and associates
                            04/12/2012    See 3 below   5,536                      Nil             03/12/2022   1.85p
 Directors                  29/07/2014    See 4 below   6,000                      1.15p           28/07/2024   1.15p
 Directors                  29/07/2014    See 5 below   6,000                      1.50p           28/07/2024   1.15p
 Management                 29/07/2014    See 4 below   6,500                      1.15p           28/07/2024   1.15p
 Management                 29/07/2014    See 5 below   6,500                      1.50p           28/07/2024   1.15p
 Directors                  13/03/2015    See 4 below   2,000                      0.9p            12/03/2025   0.67p
 Directors                  13/03/2015    See 5 below   2,000                      1.17p           12/03/2025   0.64p
 Management                 13/03/2015    See 4 below   3,250                      0.9p            12/03/2025   0.67p
 Management                 13/03/2015    See 5 below   3,250                      1.17p           12/03/2025   0.64p
 Directors                  19/01/2017    See 5 below   30,500                     0.28p           18/01/2027   0.278p
 Consultants                19/01/2017    See 5 below   50,439                     0.28p           18/01/2027   0.278p
 Directors                  19/01/2017    See 5 below   30,500                     0.40p           18/01/2027   0.28p
 Consultants                19/01/2017    See 5 below   50,439                     0.40p           18/01/2027   0. 28p
 Directors                  30/05/2022    See 6 below   122,500                    Nil             31/05/2032   0.32p
 Consultants                30/05/2022    See 6 below   202,500                    Nil             31/05/2032   0.32p
 Directors                  30/05/2022    See 6 below   65,000                     0.4p            31/05/2032   0.18p
 Consultants                30/05/2022    See 6 below   202,500                    0.4p            31/05/2032   0.18p
 Directors                  30/05/2022    See 6 below   65,000                     0.5p            31/05/2032   0.19p
 Consultants                30/05/2022    See 6 below   202,500                    0.5p            31/05/2032   0.19p
 Directors                  30/05/2022    See 6 below   65,000                     0.5p            31/05/2032   0.19p
 Consultants                30/05/2022    See 6 below   202,500                    0.5p            31/05/2032   0.19p
 Total number of options                                1,373,436

 

 Issued to:
 -          Directors                                                       429,272
 -          Employees and consultants                                       924,664
 -          Management                                                      19,500
                                                                            1,373,436

 Less:
 -          Options exercised in prior years                                189,135
 -          Options exercised in the current year                           -
 -          Options cancelled in prior years                                46,301
 -          Options cancelled in the current year                           -
 Total options in issue at 31 December 2024                                 1,138,000

 

Expected volatility has been based on an evaluation of the historical
volatility of the Company's share price, particularly over the historical
period commensurate with the expected term. The expected term of the
instruments has been based on historical experience and general option holder
behaviour.

The Company has granted the following share options during the years up to 31
December 2024:

 1.         These share options vest on the two-year anniversary of the
 grant date. The options are exercisable at any time after vesting during the
 grantee's period as an eligible option holder, and must be exercised no later
 than 10 years after the date of grant, after which the options will lapse.

 2.         These share options vest in equal instalments annually on the
 anniversary of the grant date over a two year period. The options are
 exercisable at any time after vesting during the grantee's period as an
 eligible option holder, and must be exercised no later than 10 years after the
 date of grant, after which the options will lapse.

 3.         These share options vested on the grant date. The options are
 exercisable at any time after vesting during the grantee's period as an
 eligible option holder, and must be exercised no later than 10 years after the
 date of grant, after which the options will lapse.

 4.         These share options vest on the one-year anniversary of the
 grant date. The options are exercisable at any time after vesting during the
 grantee's period as an eligible option holder, and must be exercised no later
 than 10 years after the date of grant, after which the options will lapse.

 5.         These share options vest on the two-year anniversary of the
 grant date. The options are exercisable at any time after vesting during the
 grantee's period as an eligible option holder, and must be exercised no later
 than 10 years after the date of grant, after which the options will lapse.

 6.         These share options vest on the 18 month anniversary of the
 grant date. The options are exercisable at any time after vesting during the
 grantee's period as an eligible option holder, and must be exercised no later
 than 10 years after the date of grant, after which the options will lapse.

 7.         These share options vest on the 30 month anniversary of the
 grant date. The options are exercisable at any time after vesting during the
 grantee's period as an eligible option holder, and must be exercised no later
 than 10 years after the date of grant, after which the options will lapse.

 

No share options were granted during the year ended 31 December 2024.

The expense for the year for the fair value of the options previously granted
was $0.365 million (2023: $1.509 million). The assessed fair value of options
granted to directors and management was determined using the Black-Scholes
Model that takes into account the exercise price, the term of the option, the
share price at grant date, the expected price volatility of the underlying
share, the expected dividend yield and the risk-free rate interest rate for
the term of the option.

 

                         In issue prior to 1 January 2024  Exercised during the year  Cancelled / Lapsed during the year  Granted during the year  In issue as at 31 December 2024
 Directors:
  - G. Roach             260,000                           -                          -                                   -                        260,000
  - W. Hampel            20,000                            -                          -                                   -                        20,000
  - G. Manhambara        40,000                            -                          -                                   -                        40,000
  - Resigned directors   11,000                            -                          -                                   -                        11,000
 Other option holders    820,500                           -                          (13,500)                            -                        807,000
                         1,151,500                         -                          (13,500)                            -                        1,138,000

 

The Group has the following share options outstanding:

 

                                          Number of    Number of
 Grant Date  Expiry Date  Exercise Price  options      options vested
                                          outstanding  and exercisable
                                           '000         '000
 13/03/2015  12/03/2025   0.9p            5,250        5,250
 13/03/2015  12/03/2025   1.17p           5,250        5,250
 30/05/2022  31/05/2032   Nil             325,000      325,000
 30/05/2022  31/05/2032   0.4p            267,500      267,500
 30/05/2022  31/05/2032   0.5p            267,500      211,801
 30/05/2022  31/05/2032   0.5p            267,500      169,295
                                          1,138,000    984,096

 

The following table lists the inputs into the valuation model.

                                                   Risk- free     Share price
                        Dividend   Expected        interest rate  at grant     Exercise
                        Yield (%)  Volatility (%)  (%)            date         price
 Issue - 13 March 2015  -          100             1.71           0.9p         0.9p
 Issue - 13 March 2015  -          100             1.71           0.9p         1.17p
 Issue - 30 May 2022    -          70              3.02           0.32p        Nil
 Issue - 30 May 2022    -          70              3.02           0.32p        0.4p
 Issue - 30 May 2022    -          70              3.02           0.32p        0.5p
 Issue - 30 May 2022    -          70              3.02           0.32p        0.5p

 

The shares that the options are based on are quoted in GBP and so the option
agreement is stated in GBP. As such they are presented in GBP despite the
presentational currency of the Group being USD.

 

The number and weighted-average exercise prices of share options under the
share option programmes and replacement awards were as follows:

 

                                         2024                                            2023
                                                    Weighted Average Exercise Price                 Weighted Average Exercise Price
                                         Shares     Shares
                                         '000       '000
 Options outstanding, beginning of year  1,151,500  0.35p                                1,313,377  0.35p
 Exercised                               -          0p                                   (161,877)  0.46p
 Expired                                 (13,500)   1.42p                                -          0p
 Vested                                             0p                                   -          0p
 Granted                                 -          0p                                   -          0p
 Options outstanding, end of year        1,138,000  0.34p                                1,151,500  0.33p

 

The weighted-average life of the options in issue as at 31 December 2024 is 7
years and 129 days (2023: 8 years and 96 days.)

Warrants

The Company did not grant warrant options during the year (2023: nil)

A summary of the status of the Company's share warrants as of 31 December 2024
and changes during the year are as follows:

 

                                                  2024  2023
                                                  '000  '000
 Warrants outstanding, beginning of year          -     -
 Granted                                          -     -
 Expired                                          -     -
 Exercised                                        -     -
 Cancelled *                                      -     -
 Warrants outstanding, end of year                -     -

 

There are no warrants outstanding in favour of the Directors.

Premier's share price opened at 0.220p in January 2024, traded at an average
of 0.129p, with a high of 0.400p and low of 0.023p during the year and closed
at 0.042p on 31 December 2024.

 

20.          Non-controlling interest

                                                                                 2024      2023
 RHA Tungsten Limited (51% Non-controlling interest)                             $ 000     $ 000

 At 1 January                                                                    (13,155)  (12,717)
 Foreign exchange and hyper-inflationary adjustments                             -         -
 Non-controlling interest in share of profit / (losses) for the year - RHA       -         -
 Non-controlling interest in share of other comprehensive income for the period  (427)     (438)
 At 31 December                                                                  (13,582)  (13,155)

 

The following table summarises the information relating to each of the Group's
subsidiaries that has material Non-controlling interest, before any
intra-group eliminations.

 

                                                    2024      2023
                                                    RHA       RHA
 Non-controlling Interest percentage                51%       51%
 Non-current assets                                 -         -
 Current assets                                     16        32
 Non-current liabilities                            (18,596)  (18,582)
 Current liabilities                                (8,051)   (7,244)
 Net assets                                         (26,631)  (25,794)

 Net assets attributed to Non-controlling Interest  (13,582)  (13,155)

 Revenue                                            -         -
 Profit / (Loss)                                    (837)     (859)
 Other Comprehensive Income /(Loss)                 -         -
 Total comprehensive income                         (837)     (859)
 Loss allocated to NCI                              (426)     (438)

 

The share of losses in the year represents the losses attributable to
non-controlling interests in RHA for the year.

21.          Revenue

                                            2024   2023
                                            $ 000  $ 000
 Major product/service lines
 Sale of Wolframite                         -      -
 Sundry Revenue                             15     -
 Reserve Bank of Zimbabwe Export Incentive  -      -
 Total revenue                              15     -
 Prescription of debts                      -      137
 Total other income                         15     137

 Gross revenue                              15     137

 Primary Geographical Markets
 Africa                                     15     137
                                            15     137

 Timing of revenue recognition
 Products transferred at a point in time    -      -
                                            -      -

 

22.          Cost of sales excluding depreciation and amortisation

                                    2024    2023
                                    $ 000   $ 000

 Mining contractor                  7,091   2,312
 Staff costs                        2,222   506
 Consumables                        50      266
 Equipment hire and maintenance     3,099   -
 Mining services                    -       -
 Plant services                     12      58
 Selling costs                      -       663
 Inventory write-down / (write-up)  5       -

                                    12,479  3,805

 

23.          Administrative expenses

                                            2024   2023
                                            $ 000  $ 000

 Audit fees - Holding company               50     44
   - Under provision prior year             -      -
   - Over provision prior year              -      (16)
 Staff costs                                1,220  1,946
 Consulting and advisory fees               607    3,931
 Directors' fees                            145    126
 Accounting and legal fees                  853    792
 Marketing and public relations             56     131
 Travel                                     339    715
 Security costs                             115    117
 Vehicle operating costs                    90     112
 Insurance                                  53     59
 Office and administration                  546    862
 Short term non-capitalised lease payments  124    124
 Foreign exchange losses                    81     193
 Share based payment (note 19)              366    1,509
 Exploration costs                          -      -
                                            4,645  10,645

 

 

 Number of staff                                2024  2023

 Directors of the Holding Company               4     4
 Administrative staff                           0     0
 Total Holding Company staff                    4     4
 Directors of subsidiaries                      3     3
 Subsidiary administrative and operating staff  230   220
 Total staff                                    237   227

 

24.          Finance charges

 

                                                   2024   2023
                                                   $ 000  $ 000

 Interest charged by suppliers                     271    -
 Interest on borrowings                            1,992  5,818
 Derivative financial liability transaction costs  -      -
 Unwinding of discount on provisions               -      -
 Loss on extinguishment of debt                    -      -
 Interest on finance lease                         -      -
                                                   2,263  5,818

 

25.          Taxation

 

 Deferred tax                  2024   2023
                               $ 000  $ 000

 As at 1 January               -      -
 As at 31 December             -      -
 Income Tax
 Taxation charge for the year  -      -

 

There is no taxation charge for the year ended 31 December 2024 (2023: Nil)
because the Group is registered in the British Virgin Islands where no
corporate taxes or capital gains tax are charged. However, the Group may be
liable for taxes in the jurisdictions of the underlying operations.

The Group has incurred tax losses in West Africa and Zimbabwe; however, a
deferred tax asset has not been recognised in the accounts due to the
unpredictability of future profit streams.  The accumulated tax losses not
recognised at RHA amount to USD 0.697 million (2023: RTGS 15,862.422 million).

 Reconciliation of effective tax rate           2024   2024      2023   2023
                                                       $ 000            $ 000

 Loss before tax from continuing operations            (15,144)         (20,813)
 Tax using the Zimbabwean company tax rate      25%    3,786     25%    5,203
 Tax effect of:
 Effects of tax rates in foreign jurisdictions  (25%)  (3,786)   (25%)  (5,203)

 

Contingent liability

The Group operates across different geographical regions and is required to
comply with tax legislation in various jurisdictions. The determination of the
Group's tax is based on interpretations applied in terms of the respective tax
legislations and may be subject to periodic challenges by tax authorities
which may give rise to tax exposures.

 

26.          Loss per share

The calculation of loss per share is based on the loss after taxation
attributable to shareholders, divided by the weighted average number of shares
in issue during the year:

 

                                                                               2024        2023
                                                                               $ 000       $ 000

 Net loss attributable to owners of the Company ($ 000)                        (19,309)    (20,375)

 Weighted average number of Ordinary Shares in calculating basic earnings per  31,791,991  23,538,638
 share ('000)

 Basic loss per share (US cents)                                               (0.06)      (0.09)
 Diluted loss per share (US cents)                                             (0.06)      (0.09)

 Weighted average number of ordinary shares
 Issued ordinary shares at 1 January ('000)                                    26,634,455  22,418,009
 Weighted average of shares issued during the year ('000)                      5,157,536   1,120,629
 Weighted average number of ordinary shares at 31 December ('000)              31,791,991  23,538,638

 

As the Group incurred a loss for the year, there is no dilutive effect from
share options and warrants in issue or the shares issued after the reporting
date.

 

                                                  2024                                        2023
 Potential dilutive effect on earnings per share

 Options issued                                   1,138,000                                   1,151,500
 Warrants issued                                                           -                                           -
 Convertible loan notes                                                    -                                           -
 Total potentially dilutive shares                1,138,000                                   1,151,500

 

Refer to note 32 Post balance sheet events for additional potentially dilutive
transactions.

 

27.          Directors' remuneration

 

 Director's remuneration

                          Directors' fees  Consultancy Fees  Share Options  Total
 2024                     $ 000            $ 000             $ 000          $ 000

 Executive Directors
 George Roach             -                275               -              275

 Non-Executive Directors
 Godfrey Manhambara       65               -                 -              65
 Wolfgang Hampel          42                                                42
 Dr Wei Lou               38               -                 -              38
                          145              275               -              420

                          Directors' fees  Consultancy Fees  Share Options  Total
 2023                     $ 000            $ 000             $ 000          $ 000

 Executive Directors
 George Roach             -                275               -              275

 Non-Executive Directors
 Godfrey Manhambara       42               -                 -              42
 Wolfgang Hampel          42                                                42
 Dr Wei Lou               42               -                 -              42
                          126              275               -              401

 

The Directors' fees disclosed in note 23 include nil (2023: nil) being the
fees paid to Directors of RHA, who are not directors of the parent company.

28.          Notes to the statement of cash flows

Cash and cash equivalents comprise cash at bank, bank overdrafts and
short-term bank deposits with an original maturity of three months or less.
The carrying value of these assets is approximately equal to their fair value.

 

 

                                                               $ 000     $ 000

 Profit / (Loss) before tax                                    (19,736)  (20,813)
 Adjustments for:
 Finance charges unpaid                                        2,263     5,818
 Foreign exchange variations                                   -         -
 Settlement agreement on Finance lease                         -         -
 Impairment of Investments and loans receivable                -         311
 Share based payments charge                                   365       1,509
 Depreciation and amortisation                                 364       371
 Operating cash flows before movements in working capital      (16,744)  (12,804)
 (Increase)/decrease in inventories                            308       (925)
 (Increase)/decrease in receivables                            (195)     (4,821)
 Increase/(decrease) in payables                               6,614     10,520
 Net cash (outflow) from operating activities                  (10,017)  (8,030)

 

 Reconciliation of Non-Cash Transactions                                               $ 000    $ 000
 Share Capital
 Shares issued                                                                         13,374   18,786
 Less: Share issue costs                                                               (599)    (1,244)
 Less: Settlement of payables                                                          -        -
                                                                                       12,775   17,542

 Finance Charges
 Finance charge expense                                                                (2,263)  (5,818)
 Less: Unwinding of discount on the Provision for rehabilitation                       -        -
 Less: Interest accrued on loans and other payables                                    1,990    5,818
                                                                                       (273)    -

 

 

                                  Cash and
                                  cash                     Total
                                  equivalents  Borrowings  debt   Net debt
                                  £            £           £      £
 Net debt as at 31 December 2022  9,627        (180)       (180)  9,447
 Cash flows                       (9,085)       -           -     (9,085)
 Foreign exchange adjustments      -            -           -      -
 Net debt as at 31 December 2023  542          (180)       (180)  362
 Cash flows                       (530)         -           -     (530)
 Foreign exchange adjustments      -            -           -      -
 Net debt as at 31 December 2024  12           (180)       (180)  (168)

 

 

29.          Financial Instruments - Fair values and risk management

The following table shows the carrying amounts and fair values of financial
assets and financial liabilities, including their levels in the fair value
hierarchy. It does not include fair value information for financial assets and
financial liabilities not measured at fair value if the carrying amount is a
reasonable approximation of fair value.

Trade and other receivables and trade and other payables classified as
held-for-sale are not included in the table below. As at 31 December 2024 the
Group did not have any trade and other receivables nor any trade and other
payables that were classified as held-for-sale.

The Group has not disclosed the fair values of financial instruments such as
short-term trade receivables and payables, because their carrying amounts are
a reasonable approximation of their fair value.

                                       Carrying value                                                                                              Fair value
 31 December 2024                      FVOCI - equity instruments  Financial assets at amortised cost  Other financial liabilities  Total          Level 1  Level 2  Level 3  Total
                    Note               $ 000                       $ 000                               $ 000                        $ 000          $ 000    $ 000    $ 000    $ 000

 Financial assets measured at fair value
 FVOCI                                 -                           -                                   -                            -              -        -        -        -
                                       -                           -                                   -                            -

 Financial assets not measured at fair value
 Trade and other receivables           -                           284                                 -                            284
 Cash and cash equivalents             -                           -                                   -                            -
                                       -                           284                                 -                            284

 Financial liabilities measured at fair value
                                       -                           -                                   -                            -
                                       -                           -                                   -                            -

 Financial liabilities not measured at fair value
 Bank overdrafts                       -                           -                                   -                            -
 Unsecured loans from shareholders     -                           -                                   -                            -
 Secured loan                          -                           -                                   -                            -
 Trade and other payables              -                           -                                   (58,420)                     (58,420)
                                       -                           -                                   (58,420)                     (58,420)

 

                                       Carrying value                                                                                              Fair value
 31 December 2023                      FVOCI - equity instruments  Financial assets at amortised cost  Other financial liabilities  Total          Level 1  Level 2  Level 3  Total
                    Note               $ 000                       $ 000                               $ 000                        $ 000          $ 000    $ 000    $ 000    $ 000

 Financial assets measured at fair value
 FVOCI                                 501                         -                                   -                            501            -        -        501      501
                                       501                         -                                   -                            501

 Financial assets not measured at fair value
 Trade and other receivables           -                           232                                 -                            232
 Cash and cash equivalents             -                           -                                   -                            -
                                       -                           232                                 -                            232

 Financial liabilities measured at fair value
                                       -                           -                                   -                            -
                                       -                           -                                   -                            -

 Financial liabilities not measured at fair value
 Bank overdrafts                       -                           -                                   -                            -
 Unsecured loans from shareholders     -                           -                                   -                            -
 Secured loan                          -                           -                                   -                            -
 Trade and other payables              -                           -                                   (50,063)                     (50,063)
                                       -                           -                                   (50,063)                     (50,063)

 

Financial instruments - Fair values and risk management

B.             Measurement of fair values

i.              Valuation techniques and significant unobservable
inputs

The following tables show the valuation techniques used in measuring Level 3
fair values for financial instruments measured at fair value in the statement
of financial position, as well as the significant unobservable inputs used.
Related valuation processes are described in Note 4.9.

Financial instruments measured at fair value

 Type                         Valuation technique                                                        Significant unobservable inputs  Inter-relationship between significant unobservable inputs and fair value
                                                                                                                                          measurement
 Unlisted Equity investments  Current market value technique:                                            None                             None

                              The valuation model is based upon the latest price at which the unlisted
                              entity raised capital.

 

ii.             Transfers between Levels 1 and 2

There were no transfers between Levels 1 and 2 in either the current financial
year or in the prior financial year.

C.             Financial Risk Management

The Group has exposure to the following risks arising from financial
instruments:

 -              credit risk;

 -              liquidity risk; and

 -              market risk.

 

Risk management framework

The Company's board of directors has overall responsibility for the
establishment and oversight of the Group's risk management framework.

The Group's risk management policies are established to identify and analyse
the risks faced by the Group, to set appropriate risk limits and controls and
to monitor risks and adherence to limits. Risk   management policies and
systems are reviewed regularly to reflect changes in market conditions and the
Group's activities.

The Group's audit committee oversees how management monitors compliance with
the Group's risk management policies and procedures, and reviews the adequacy
of the risk management framework in relation to the risks faced by the Group.
The Group's audit committee undertake ad hoc reviews of risk management
controls and procedures, the results of which are reported to the audit
committee.

Credit risk

Credit risk is the risk of financial loss to the Group if a customer or
counterparty to a financial instrument fails to meet its contractual
obligations and arises principally from the Group's receivables from customers
and investments in debt securities.

The carrying amounts of financial assets represent the maximum credit
exposure.

In the current year there was no impairment loss, nor 2023, for unrecoverable
sundry debtors.

 

Trade receivables

The Group's exposure to credit risk is influenced mainly by the individual
characteristics of each customer. However, management also considers the
factors that may influence the credit risk of its customer base, including the
default risk associated with the industry and country in which its customers
operate. Details of concentration of revenue are included in Note 21.

The Group has established a credit policy under which each new customer is
analysed individually for creditworthiness before the Group's standard payment
terms and conditions are offered. The Group's review includes external
ratings, if they are available, financial statements, credit agency
information, industry information and in some cases bank references. Sales
limits are established for each customer and are reviewed regularly.

The Group limits its exposure to credit risk from trade receivables by
establishing a maximum payment period of one month.

The Group is monitoring the economic environment in Zimbabwe, where its
exploration and mining operations are based.

The Group does not require collateral in respect of trade and other
receivables. The Group does not have trade receivables for which a no
allowance is recognised because of collateral.

 

                                                        2024   2023
                                                        $ 000  $ 000
 The exposure to credit risk for trade receivables
 by geographic region was as follows:

 Zimbabwe                                               1,196  1,354
 Other                                                  4,000  3,647
                                                        5,196  5,001
 The exposure to credit risk for trade receivables
 by counterparty was as follows:

 Zimbabwe Revenue Authority                             1,096  1,094
 Other                                                  4,100  3,907
                                                        5,196  5,001
 The exposure to credit risk for trade receivables
 by credit rating was as follows:

 External credit ratings                                -      -
 Other                                                  5,196  5,001
                                                        5,196  5,001

 

Expected credit loss assessment for corporate customers as at 31 December 2024
and 31 December 2023

The Group allocates each exposure to a credit risk grade based on data that is
determined to be predictive of the risk of loss (including but not limited to
external ratings, audited financial statements, management accounts and cash
flow projections and available press information about customers) and applying
experienced credit judgement. Credit risk grades are defined using qualitative
and quantitative factors that are indicative of the risk of default.

The Company had no exposure to credit risk for the year ended 31 December 2024
(2023 - nil)

Movements in the allowance for impairment in respect of trade receivables

The movement in the allowance for impairment in respect of trade receivables
during the year amounted to nil (2023 - nil).

Cash and cash equivalents

As at 31 December 2024, the Group held $0.012 million cash and cash
equivalents (2023: $0.542 million). The cash and cash equivalents are held
with bank and financial institution counterparties which are rated BB to BAA
(according to Standard and Poor's).

Impairment on cash and cash equivalents has been measured on a 12-month
expected loss basis and reflects the short maturities of the exposures. The
Group considers that its cash and cash equivalents have low credit risk based
on the external credit ratings of the counterparties. On the implementation of
IFRS 9 the Group did not impair any of its cash and cash equivalents.

Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting
the obligations associated with its financial liabilities that are settled by
delivering cash or another financial asset. The Group's approach to managing
liquidity is to ensure, as far as possible, that it will have sufficient
liquidity to meet its liabilities when they are due, under both normal and
stressed conditions, without incurring unacceptable losses or risking damage
to the Group's reputation.

Exposure to liquidity risk

The following table presents the remaining contractual maturities of financial
liabilities at the reporting date. The amounts are gross and undiscounted and
include contractual interest payments and exclude the impact of netting
agreements.

 

                                                                        Contractual cash flows
 31 December 2024           Carrying value  Total     2 Months or less  2 to 12 Months  1 to 2 Years  2 to 5 Years  More than 5 years
                            $ 000           $ 000     $ 000             $ 000           $ 000         $ 000         $ 000
 Non- derivative financial
 liabilities

 Bank overdrafts            -               -         -                 -               -             -             -
 Unsecured shareholder's
 loan                       -               -         -                 -               -             -             -
 Unsecured loans            -               -         -                 -               -             -             -
 Secured loans              -               -         -                 -               -             -             -
 Trade payables             (58,420)        (58,420)  (58,420)          -               -             -             -
                            (58,420)        (58,420)  (58,420)          -               -             -             -

 Derivative financial       -               -         -                 -               -             -             -
 liabilities                -               -         -                 -               -             -             -
                            -               -         -                 -               -             -             -

 

                                                                        Contractual cash flows
 31 December 2023           Carrying value  Total     2 Months or less  2 to 12 Months  1 to 2 Years  2 to 5 Years  More than 5 years
                            $ 000           $ 000     $ 000             $ 000           $ 000         $ 000         $ 000
 Non- derivative financial
 liabilities

 Bank overdrafts            -               -         -                 -               -             -             -
 Unsecured shareholder's
 loan                       -               -         -                 -               -             -             -
 Unsecured loans            -               -         -                 -               -             -             -
 Secured loans              -               -         -                 -               -             -             -
 Trade payables             (50,063)        (50,063)  (50,063)          -               -             -             -
                            (50,063)        (50,063)  (50,063)          -               -             -             -

 Derivative financial       -               -         -                 -               -             -             -
 liabilities                -               -         -                 -               -             -             -
                            -               -         -                 -               -             -             -

 

The interest payments on the financial liabilities represent the fixed
interest rates as per the respective contracts.

The Group aims to maintain the level of its cash and cash equivalents and
other highly marketable debt investments at an amount in excess of expected
cash outflows on financial liabilities other than trade payables. The Group
also monitors the level of expected cash inflows on trade and other
receivables together with expected cash outflows on trade and other payables.

Market risk

Market risk is the risk that changes in market prices - such as foreign
exchange rates, interest rates and equity prices - will affect the Group's
income or the value of its holdings of financial instruments. The objective of
market risk management is to manage and control market risk exposures within
acceptable parameters, while optimising the return.

Currency risk

The Group is exposed to transactional foreign currency risk to the extent that
there is a mismatch between the currencies in which sales, purchases,
receivables and borrowings are denominated and the respective functional
currencies of Group companies. The functional currencies of Group companies
are primarily Pound Sterling and the US Dollar. The Zimbabwean trading
companies functional currency is USD (2023: USD). The functional currency of
the Zimbabwean entities was changed to USD as the majority of transactions are
done in USD. The currencies in which these transactions are primarily
denominated are Euro, US Dollar, South African Rand, RTGS and Pound Sterling.

The Company conducts its business in Zimbabwe with a significant portion of
expenditures in that country currently and historically denominated in USD and
now also in RTGS. The introduction of the RTGS$ during the 2019 financial year
has resulted in the devaluation of the RTGS$ against the US Dollar. This
devaluation has also resulted in the Zimbabwean economy going into
hyperinflationary status. As a means of neutralising the effects of reporting
in RTGS, with effect of 1 January 2023 all Zimbabwean companies in the group
present and report in USD. The decision for this change was primarily due to
the majority transactions in Zimbabwe are still denominated in USD.

All transactions are subject to spot rates and with no hedging transactions
taking place.

 

                                                 31 December 2024                      31 December 2023
                                               EUR      GBP      USD       ZAR       EUR      GBP      USD       ZAR
                                                 '000     '000     '000      '000      '000     '000     '000      '000

 Trade receivables                             186      -        -         -         186      -        -         -
 Unsecured loans                               -        -        -         -         -        -        -         -
 Trade payables                                (50)     (706)    (7,087)   (17,644)  -        (461)    (5,627)   (9,448)
 Net statement of financial position exposure  136      (706)    (7,087)   (17,644)  186      (461)    (5,627)   (9,448)

 Next 6 months forecast                        -        -        -         -         -        -        -         -

sales
 Next 6 months forecast purchases              (23)     (625)    (4,577)   (8,310)   (26)     (437)    (12,485)  (15,627)
 Net forecast transaction exposure             (23)     (625)    (4,577)   (8,310)   (26)     (437)    (12,485)  (15,627)

 Net exposure                                  113      (1,331)  (11,664)  (25,954)  160      (898)    (18,112)  (25,075)

 

The summary quantitative data about the Group's exposure to currency risk as
reported to the management of the Group is as follows:

The following significant exchange rates in relation to the reporting currency
are applicable:

       Average rate for the year                              Year end spot rate
       2024                               2023               2024                                     2023

 Euro                1.0821               1.0816                           1.0353                     1.1055
 GBP                 1.2787               1.2466                           1.2511                     1.2622
 ZAR                 0.0545               0.05412                              0.05                   0.05461

 

The carrying amounts of the Group's foreign currency denominated monetary
assets and monetary liabilities at the reporting date are as follows:

 

                                Liabilities                            Assets
                           2024         2023             2024                  2023
                            '000         '000             '000                  '000

 Sterling (£)              705          461              -                     -
 Euro (€)                  50           -                186                   186
 South African Rand (ZAR)  17,644       9,448            -                     -

 

The presentation currency of the Group is US dollars.

The Group is exposed primarily to movements in USD for trade and GBP for all
fund raising activities.

Sensitivity analysis

Financial instruments affected by foreign currency risk include financial
investments (see note 9) cash and cash equivalents, other receivables, trade
and other payables and convertible loan notes. The following analysis is
intended to illustrate the sensitivity of the Group's financial instruments
(at year end) to changes in market variables, being exchange rates.

The following assumptions were made in calculating the sensitivity analysis:

All income statement sensitivities also impact equity.

Translation of foreign subsidiaries and operations into the Group's
presentation currency have been excluded from this sensitivity as they have no
monetary effect on the results.

Income Statement / Equity

                        2024   2023
                        $ 000  $ 000
 Exchange rates:
 +10% $ Sterling (GBP)  (70)   (42)
 -10% $ Sterling (GBP)  70     42

 

The above sensitivities are calculated with reference to a single moment in
time and will change due to a number of factors including:

 •              Fluctuating other receivable and trade payable
 balances

 •              Fluctuating cash balances

 •              Changes in currency mix

 

Interest rate risk

The Group has entered into fixed rate agreements for its finance leases and
shareholders loans. The Group does not hedge its interest rate exposure by
entering into variable interest rate swaps.

Exposure to interest rate risk

The interest rate profile of the Group's interest-bearing financial
instruments as reported to the management of the Group is as per the table
below.

                         2024   2023
                         $ 000  $ 000
 Fixed rate instruments
 Financial assets        -      -
 Financial liabilities   -      -
                         -      -

 

Fair value sensitivity analysis for fixed-rate instruments

The Group does not account for any fixed-rate financial assets of financial
liabilities at FVTPL. Therefore, a change in interest rates at the reporting
date would not affect profit or loss.

Other market price risk

The Group is exposed to equity price risk, which arises from equity securities
at FVOCI are held as a long-term investment.

The Group's investments in equity securities comprise small shareholdings in
unlisted companies. The shares are not readily tradable and any monetisation
of the shares is dependent on finding a willing buyer.

Valuation techniques and assumptions applied for the purposes of measuring
fair value

Due to the short term nature, the fair value of cash and receivables and
liabilities approximates the carrying values disclosed in the financial
statements.

Due to the short term nature, the fair value of cash and receivables and
liabilities approximates the carrying values disclosed in the financial
statements.

The fair value of financial assets is estimated by using other readily
available information. As the Vortex (formerly Circum) and MNH shares are in
privately held exploration companies, the fair values were estimated using
observable placing prices where available.

Vortex and MNH are unlisted and there are no quoted market prices.
Historically, the fair value of the Vortex shares was derived using the
previous issue price and validating it against the most recent placing price
on 30 December 2022. In April 2025, the Ethiopian Ministry of Mines revoked
Circum Minerals Ltd ("Circum") Mining and Licence Agreement ("MLA"). Circum
have declared a dispute with the Ministry. Based upon this information, the
investment in Vortex was fully impaired in the 2024 financial year. The fair
value of MNH shares was derived from the latest financial information. The
investments in MNH was fully impaired during the 2022 financial year.

Capital management

The Group manages its capital resources to ensure that entities in the Group
will be able to continue as a going concern, while maximising shareholder
return.

The capital structure of the Group consists of equity attributable to
shareholders, comprising issued share capital and reserves. The availability
of new capital will depend on many factors including a positive mineral
exploration environment, positive stock market conditions, the Group's track
record, and the experience of management. There are no externally imposed
capital requirements.  The Directors are confident that adequate cash
resources exist or will be made available to finance operations but controls
over expenditure are carefully managed.

30.          Subsidiaries

Premier had investments in the following subsidiary undertakings as at 31
December 2024, which principally affected the losses and net assets of the
Group:

30.1  Subsidiaries held during the year

                                                    Country of incorporation and operation  Proportion of voting interest %

 Name

                                                                                                                                                      Activity
                                                                                            2024              2023
 ZimDiv Holdings Limited                            Mauritius                               100                          100                          Holding Company

 Zulu Lithium Mauritius Holdings Limited            Mauritius                               100                          100                          Holding Company

 RHA Tungsten Mauritius Limited                     Mauritius                               100                          100                          Holding Company
 Kavira Minerals Holdings Limited                   Mauritius                               100                          100                          Holding Company

 Tinde Fluorspar Holdings Limited                   Mauritius                               100                          100                          Holding Company

 Lubimbi Minerals Holdings Limited                  Mauritius                               100                          100                          Holding Company

 Gwaaii River Minerals Limited                      Mauritius                               100                          100                          Holding Company
 Zulu Lithium (Private) Limited                     Zimbabwe                                100                          100                          Exploration

 RHA Tungsten (Private) Limited                     Zimbabwe                                49*                              49*                      Care and maintenance
 Katete Mining (Private) Limited                    Zimbabwe                                100                          100                          Exploration
 Tinde Fluorspar (Private) Limited                  Zimbabwe                                100                          100                          Exploration

 LM Minerals (Private) Limited                      Zimbabwe                                100                          100                          Exploration

 BM Mining & Exploration (Private) Limited          Zimbabwe                                100                          100                          Exploration
 Licomex (Pty) Ltd                                  Zimbabwe                                100                          100                          Exploration
 Li3 Mozambique (Pty) Ltd                           Australia                               100                          100                          Holding Companies
 Li3B Mozambique (Pty) Ltd                          Australia                               100                          100                          Holding Companies
 Li3C Mozambique (Pty) Ltd                          Australia                               100                          100                          Holding Companies
 Lithium B S.A.                                     Mozambique                              100                          100                          Exploration
 Premier African Minerals (South Africa) (Pty) Ltd  South Africa                            100                          100%                         Procurement assistance

 

* Accounted as a controlled subsidiary, refer note 4 - Significant accounting
policies, estimates and assumptions and note 4.7 - Basis of consolidation.

30.2  Acquisition of subsidiaries

During the year ended 31 December 2024 the Group did not acquire any
companies.

 

31.          Related party transactions

Ultimate controlling party

There is no single ultimate controlling party.

Transactions with key management personnel

Borrowings

During the 2021 financial year, Neil Herbert advanced $0.180 million to
Premier African Minerals to facilitate an additional loan to MN Holdings. At
31 December 2024 the loan was still owing.

 

Remuneration of key management personnel

The remuneration of the Directors and other key management personnel of the
Group are set out below for each of the categories specified in IAS 24 Related
Party Disclosures.

 

                               2024   2023
                               $ 000  $ 000

 Staff costs                   -      -
 Consulting and advisory fees  783    1,210
 Directors' fees               145    126
                               928    1,336

 

32.          Events after the reporting date

32.1        Corporate matters

In January 2025, Premier concluded a direct equity raise with its broker,
Shore Capital Stockbrokers Limited to raise £540,000 before expenses at an
issue price of 0. 0.02 pence.

In February 2025, contractors at the Zulu Lithium and Tantalum Project
accepted share settlements of US$300,000 worth of invoices raised for previous
works at an issue price of 0.022 pence per ordinary share.

In 7 March 2025, Premier concluded a direct equity raise of £600,000 before
expenses at an issue price of 0.0125 pence per new ordinary share.
Additionally, contractors at the Zulu Lithium and Tantalum Project accepted a
further share settlement of US$300,000 worth of invoices raised for previous
works at an issue price of 0.0125 pence per ordinary share.

In April 2025, Premier and Canmax reached an agreement on a further amendment
to the restated Offtake and Prepayment Agreement in respect of the Zulu
Lithium and Tantalum project ("Amended Agreement"). The Amended Agreement
remains the same as the Restated Offtake and Prepayment Agreement which the
Parties had previously agreed in August 2023 and furthered amended in December
2024, save that that the Parties have agreed to conditionally extend the Long
Stop Date from 1 April 2025 to the sooner of either 31 December 2025 or a
signed agreement from a reputable buyer acceptable to Canmax that will settle
and/or manage Canmax's Prepayment Amount plus interest on terms to be agreed
by Canmax ("Long Stop Adjustment").

The Long Stop Adjustment is conditional on the following:

 i.            That Canmax continues to have participation rights as agreed in December 2024
               to have the right to receive partial repayment of interest owed under the
               Amended Agreement by the issuance of new ordinary shares in Premier on
               identical terms, such that Canmax would hold 13.38% of the shares in issue of
               the Company on a fully diluted basis immediately following any further
               funding.
 ii.           Canmax having financial oversight for the monitoring and controlling of the
               operational financial activities of both Premier and Zulu Lithium including
               the final approval of all operational and trade creditor budgets for the
               utilisation of any funds raised until such time as the Prepayment Amount plus
               interest has been settled in full.
 iii.          That no persons or entity has commenced with any bankruptcy, reorganisation,
               debt arrangement or other case or proceeding under any bankruptcy or
               insolvency Law, or any dissolution, winding up or liquidation proceeding, in
               respect of either Premier or Zulu Lithium unless it is contested by Premier or
               Zulu Lithium and is dismissed or settled within thirty (30) days.

 iv.           Premier including any of its subsidiaries agrees to not mortgage, pledge,
               lien, claim, encumbrance, charge or other security interest, option, defect or
               other right of any third Person of any nature whatsoever over the assets
               including without limitation the mineral rights without Canmax prior written
               approval.

 v.            A non-binding letter of interest has been received within 30 days (unless such
               period is extended by Canmax at its sole discretion) of the signing of the
               Addendum from a reputable buyer that is acceptable to Canmax that will settle
               and/or manage Canmax's Prepayment Amount plus interest on terms to be agreed
               by Canmax ("Expression of Interest").

               To the extent that the Expression of Interest is withdrawn, Premier will have
               thirty days (unless such period is extended by Canmax at its sole discretion)
               to secure an alternative reputable buyer that is acceptable to Canmax.

 vi.           That directors of Premier, will personally agree to adhere to these conditions
               until such time as the Prepayment Amount plus interest has been settled in
               full.

 

To the extent that any of the above conditions are not met and/or adhered to
by Premier, Canmax will have the right to immediately exercise all its rights,
powers and discretions under the Amended Agreement.

In April 2025, Premier provided an update on Circum Minerals Limited
("Circum") following a shareholder update from Vortex Limited which holds
Premier interest in Circum following the share swap as announced on 10
February 2022. Vortex has an interest of 36.7% in the shares in issue of
Circum. Premier has been informed that the Ethiopian Ministry has revoked the
Mining and Licence Agreement ("MLA") notwithstanding the fact that a state of
Force Majeure has been in place at Circum since 20 September 2022. Premier has
been informed that Circum has declared a dispute and under the MLA this will
be resolved through the process of arbitration and Boies Schiller Flexner have
been engaged by Circum to act on this dispute.

In April 2025, Premier concluded a direct equity raise of £1.575 million
before expenses at an issue price of 0.035 pence per new ordinary share.

In May 2025, George Roach and Premier mutually agreed to terminate his
consultancy agreement as both the Chief Executive Officer ("CEO") and a
director of the Company in accordance with the terms of the consultancy
agreement entered into on the 12 December 2012. Under the terms of the
Executive Service Agreement, George Roach will continue in his role as CEO and
director for a further three calendar months with his final day of service
being the 31 August 2025.

In June 2025, the Company held its Annual General Meeting. At the meeting
Wolfgang Hampel was reappointed to the board of directors of the Company by
the simple majority following his retirement by rotation and the resolution
for the board of directors to disapply pre-emption rights for 25 billion
shares for a period of 24 month was also approved by special majority.
Shareholder at the AGM also approved a future share consolidation on the basis
of one New Ordinary Share for every 10 Existing Ordinary Shares held prior to
the passing of the resolution.

In June 2025, Premier concluded a direct equity raise of £1.575 million
before expenses at an issue price of 0.012 pence per new ordinary share.
Additionally, contractors at the Zulu Lithium and Tantalum Project accepted a
further share settlement of US$1.1 million worth of invoices raised for
previous works at an issue price of 0.012 pence per ordinary share.

And finally on the 27 June 2025, Mr. Graham Hill agreed terms for his
engagement as the Managing Director (non-Board) of Premier with effect from
the 16 July 2025.

33           Ultimate Controlling Company

There is no single ultimate controlling company for Premier.

Ends

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR SDSFLSEISEFM

Recent news on Premier African Minerals

See all news