5250 — Prime Strategy Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥2bn
- ¥857m
- 72
- 31
- 24
- 36
Annual cashflow statement for Prime Strategy Co, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2020 November 30th | 2021 November 30th | 2022 November 30th | 2023 November 30th | 2024 November 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 26.5 | 146 | 292 | 269 | 212 |
Depreciation | |||||
Non-Cash Items | 13.1 | 2.09 | 4.32 | 18.3 | 0.707 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 15.2 | -12.9 | -59.9 | -139 | -93.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 64.3 | 146 | 247 | 156 | 128 |
Capital Expenditures | -26.1 | -7.19 | -13 | -4.33 | -11.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.56 | 46.1 | -0.001 | -16.4 | -27.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -30.6 | 38.9 | -13 | -20.7 | -38.4 |
Financing Cash Flow Items | — | — | -3 | -20.3 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 49.8 | -80.9 | 32.8 | 630 | -17.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 83.1 | 105 | 272 | 767 | 73 |