5250 — Prime Strategy Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥3bn
- ¥887m
- 94
- 26
- 42
- 55
Annual cashflow statement for Prime Strategy Co, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2021 November 30th | 2022 November 30th | 2023 November 30th | 2024 November 30th | 2025 November 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 146 | 292 | 269 | 212 | 145 |
| Depreciation | |||||
| Non-Cash Items | 2.09 | 4.32 | 18.3 | 0.707 | -1.37 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -12.9 | -59.9 | -139 | -93.8 | -38.7 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 146 | 247 | 156 | 128 | 117 |
| Capital Expenditures | -7.19 | -13 | -4.33 | -11.1 | -20.7 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 46.1 | -0.001 | -16.4 | -27.3 | -50 |
| Sale of Business | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 38.9 | -13 | -20.7 | -38.4 | -70.7 |
| Financing Cash Flow Items | — | -3 | -20.3 | — | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -80.9 | 32.8 | 630 | -17.5 | -163 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 105 | 272 | 767 | 73 | -114 |