PRMB — Primo Brands Cashflow Statement
0.000.00%
- $6.87bn
- $11.66bn
- $6.66bn
Annual cashflow statement for Primo Brands, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2022 January 1st | R2022 December 31st | R2023 December 30th | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -3.2 | -127 | 92.8 | -16.4 | 60.1 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 58.6 | 66.8 | 56.4 | 94.8 | 178 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -21.6 | -98.5 | -93.5 | 134 | -114 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Cash from Operating Activities | 257 | 108 | 321 | 467 | 687 |
| Capital Expenditures | -162 | -337 | -218 | -191 | -434 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -79.2 | 17.3 | 0.1 | 665 | 135 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -241 | -319 | -218 | 474 | -299 |
| Financing Cash Flow Items | -11 | 0 | 0 | -3.6 | -1.2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -0.8 | -148 | -162 | -366 | -634 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 13.3 | -359 | -58.8 | 574 | -244 |