PRFO — Profoto Holding AB (publ) Cashflow Statement
0.000.00%
- SEK317.60m
- SEK499.60m
- SEK617.00m
Annual cashflow statement for Profoto Holding AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 212 | 249 | 204 | 167 | -6 |
| Depreciation | |||||
| Non-Cash Items | 4 | 18 | -3 | 12 | 8 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | -33 | -104 | -67 | -140 | 40 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 240 | 236 | 211 | 97 | 151 |
| Capital Expenditures | -30 | -51 | -92 | -132 | -100 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -116 | -141 | -17 | -1 | 1 |
| Acquisition of Business | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -146 | -192 | -109 | -133 | -99 |
| Financing Cash Flow Items | -103 | 0 | — | — | 1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -135 | -97 | -155 | -38 | -23 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -48 | -57 | -55 | -74 | 27 |