PRFO — Profoto Holding AB (publ) Cashflow Statement
0.000.00%
- SEK1.04bn
- SEK1.28bn
- SEK731.00m
- 76
- 65
- 33
- 61
Annual cashflow statement for Profoto Holding AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -12 | 212 | 249 | 204 | 167 |
Depreciation | |||||
Non-Cash Items | 46 | 4 | 18 | -3 | 12 |
Other Non-Cash Items | |||||
Changes in Working Capital | 31 | -33 | -104 | -67 | -140 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 153 | 240 | 236 | 211 | 97 |
Capital Expenditures | -29 | -30 | -51 | -92 | -132 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 67 | -116 | -141 | -17 | -1 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 38 | -146 | -192 | -109 | -133 |
Financing Cash Flow Items | — | -103 | 0 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16 | -135 | -97 | -155 | -38 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 202 | -48 | -57 | -55 | -74 |