PGR — Progressive Cashflow Statement
0.000.00%
- $155.35bn
- $162.24bn
- $75.34bn
- 83
- 54
- 83
- 86
Annual cashflow statement for Progressive, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,705 | 3,351 | 722 | 3,902 | 8,480 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 203 | 227 | 322 | 199 | 105 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 666 | 3,846 | 5,469 | 6,242 | 6,250 |
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Gains / Losses on Investment Securities | |||||
Change in Deferred Policy Acquisition Costs | |||||
Change in Reinsurance Receivable | |||||
Change in Unearned Premiums | |||||
Cash from Operating Activities | 6,906 | 7,762 | 6,849 | 10,643 | 15,119 |
Capital Expenditures | -224 | -244 | -292 | -252 | -285 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5,894 | -2,876 | -7,664 | -10,591 | -13,464 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,118 | -3,120 | -7,956 | -10,843 | -13,749 |
Financing Cash Flow Items | -243 | -20 | 0 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -939 | -4,516 | 1,126 | 78 | -1,316 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -151 | 126 | 18.8 | -121 | 54 |