- $21.01bn
- $23.01bn
- $2.10bn
- 74
- 14
- 85
- 58
2019 September 30th | 2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -27.5 | 131 | 477 | 313 | 246 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 82.3 | 151 | 144 | 207 | 235 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 151 | -104 | -180 | -215 | 9.09 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 285 | 234 | 369 | 435 | 611 |
Capital Expenditures | -64.4 | -31.2 | -25.3 | -25.9 | -24.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -85.6 | -495 | -663 | -175 | -842 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -150 | -526 | -688 | -201 | -866 |
Financing Cash Flow Items | -45.9 | -65.8 | -53 | -69 | -95.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -123 | 297 | 370 | -264 | 268 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9.6 | 5.27 | 51.1 | -54.2 | 15.9 |