6911 — Puer Lancang Ancient Tea Co Cashflow Statement
0.000.00%
Consumer DefensivesHighly SpeculativeMicro Cap
- HK$384.30m
- HK$629.24m
- CNY527.35m
Annual cashflow statement for Puer Lancang Ancient Tea Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 140 | 146 | 85.4 | 92.3 |
Depreciation | ||||
Amortisation | ||||
Deferred Taxes | ||||
Non-Cash Items | 4.43 | 34.2 | 17.3 | 20.3 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -73.6 | -224 | -112 | -153 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Payable / Accrued Expenses | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 93.5 | -8.98 | 39.6 | 21.7 |
Capital Expenditures | -22.2 | -41.5 | -63 | -15.6 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 1.29 | -14.6 | -13.8 | 1.36 |
Sale of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -20.9 | -56.2 | -76.8 | -14.2 |
Financing Cash Flow Items | -13 | -13 | -45.5 | -40.8 |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -59.4 | 32.8 | -14.3 | 165 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 13.1 | -32.4 | -51.5 | 172 |