6911 — Puer Lancang Ancient Tea Co Cashflow Statement
0.000.00%
- HK$378.00m
- HK$810.07m
- CNY361.33m
- 14
- 45
- 25
- 14
Annual cashflow statement for Puer Lancang Ancient Tea Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 140 | 146 | 85.4 | 92.3 | -293 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 4.43 | 34.2 | 17.3 | 20.3 | 228 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -73.6 | -224 | -112 | -153 | -101 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 93.5 | -8.98 | 39.6 | 21.7 | -108 |
Capital Expenditures | -22.2 | -41.5 | -63 | -15.6 | -56.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.29 | -14.6 | -13.8 | 1.36 | -42.4 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -20.9 | -56.2 | -76.8 | -14.2 | -98.6 |
Financing Cash Flow Items | -13 | -13 | -45.5 | -40.8 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -59.4 | 32.8 | -14.3 | 165 | 9.24 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 13.1 | -32.4 | -51.5 | 172 | -197 |