PYR — PyroGenesis Balance Sheet

0.000.00%

Last trade - 00:00

IndustrialsAdventurousMicro CapNeutral

Annual balance sheet for PyroGenesis, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	—	—	—	—	—
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Cash
Cash and Equivalents
Cash and Short Term Investments	12.2	3.45	1.8	2.98	1.09
Net Total Accounts Receivable
Net Total Receivables	23.6	20.9	11.6	12.6	5.93
Total Inventory
Prepaid Expenses
Total Other Current Assets
Total Current Assets	38.8	27.4	16.8	19.4	10.7
Gross Property, Plant And Equipment
Accumulated Depreciation
Net Property, Plant And Equipment	9.48	8.21	7.06	7.6	4.83
Net Goodwill
Net Intangible Assets
Long Term Investments
Long Term Notes Receivable
Other Long Term Assets
Total Assets	69.8	47.7	28.4	29.2	17.3
Accounts Payable
Accrued Expenses
Notes Payable / Short Term Debt
Current Portion of Long Term Debt / Capital Leases
Total Other Current Liabilities
Total Current Liabilities	24.8	25.8	23.8	28.6	26.2
Long Term Debt
Capital Lease Obligations
Total Long Term Debt
Total Debt
Deferred Income Tax
Total Other Liabilities
Total Liabilities	29	30.8	31.3	32.7	27.7
Common Stock
Additional Paid In Capital
Retained Earnings (Accumulated Deficit)
Other Equity
Total Equity	40.8	16.9	-2.83	-3.46	-10.4
Total Liabilities & Shareholders' Equity	69.8	47.7	28.4	29.2	17.3
Total Common Shares Outstanding