PYR — PyroGenesis Cashflow Statement
0.000.00%
- CA$84.94m
- CA$90.98m
- CA$15.65m
- 46
- 26
- 22
- 21
Annual cashflow statement for PyroGenesis, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 41.8 | -38.4 | -32.2 | -28.5 | -6.67 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | -39.7 | 32.1 | 14.6 | 4.64 | 3.23 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4.12 | -12.6 | 4.39 | 9.83 | -0.063 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -0.815 | -18.1 | -11.1 | -12 | -2.1 |
Capital Expenditures | -0.816 | -1.75 | -0.686 | -0.325 | -0.625 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5.75 | 4.47 | 0.318 | 3.38 | 2.29 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 4.93 | 2.72 | -0.368 | 3.05 | 1.66 |
Financing Cash Flow Items | -2.04 | -0.254 | -0.467 | -0.497 | -0.53 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 14 | 9.47 | 2.64 | 7.37 | 1.52 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 18.1 | -5.9 | -8.76 | -1.64 | 1.17 |