PYR — PyroGenesis Cashflow Statement
0.000.00%
- CA$46.05m
- CA$53.50m
- CA$15.65m
Annual cashflow statement for PyroGenesis, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 41.8 | -38.4 | -32.2 | -28.5 | -6.67 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -39.7 | 32.1 | 14.6 | 4.64 | 3.23 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4.12 | -12.6 | 4.39 | 9.83 | -0.063 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | -0.815 | -18.1 | -11.1 | -12 | -2.1 |
| Capital Expenditures | -0.816 | -1.75 | -0.686 | -0.325 | -0.625 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 5.75 | 4.47 | 0.318 | 3.38 | 2.29 |
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 4.93 | 2.72 | -0.368 | 3.05 | 1.66 |
| Financing Cash Flow Items | -2.04 | -0.254 | -0.467 | -0.497 | -0.53 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 14 | 9.47 | 2.64 | 7.37 | 1.52 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 18.1 | -5.9 | -8.76 | -1.64 | 1.17 |