PYR — PyroGenesis Canada Cashflow Statement
0.000.00%
Last trade - 00:00
- CA$82.28m
- CA$89.85m
- CA$19.01m
C2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -7.85 | -9.17 | 41.8 | -38.4 | -32.2 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2.18 | 3.6 | -39.7 | 32.1 | 14.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.44 | 1.85 | -4.12 | -12.6 | 4.39 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -2.95 | -3.17 | -0.815 | -18.1 | -11.1 |
Capital Expenditures | -1.45 | -0.989 | -0.816 | -1.75 | -0.686 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.21 | 0.121 | 5.75 | 4.47 | 0.318 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.66 | -0.868 | 4.93 | 2.72 | -0.368 |
Financing Cash Flow Items | -0.614 | -0.679 | -2.04 | -0.254 | -0.467 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6.64 | 3.43 | 14 | 9.47 | 2.64 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.022 | -0.611 | 18.1 | -5.9 | -8.76 |