- SEK438.68m
- SEK3.36bn
- SEK555.50m
- 14
- 50
- 34
- 22
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -81.1 | -48.3 | -116 | 8.2 |
Depreciation | ||||
Non-Cash Items | -92.9 | -164 | -74.1 | -161 |
Other Non-Cash Items | ||||
Changes in Working Capital | -57.5 | 118 | 1,007 | -616 |
Change in Other Liabilities | ||||
Net Change in Other Assets & Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -130 | 1.4 | 923 | -696 |
Capital Expenditures | -74.5 | -90.3 | -91.7 | -96.7 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | — | 0.1 | 0.1 | — |
Other Investing Cash Flow | ||||
Cash from Investing Activities | -74.5 | -90.2 | -91.6 | -96.7 |
Financing Cash Flow Items | 125 | 0 | — | — |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 119 | -8.2 | 11.6 | -3.1 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -85.2 | -97.3 | 843 | -800 |