- ¥7bn
- ¥4bn
- ¥14bn
- 88
- 82
- 19
- 73
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 651 | 495 | 917 | 994 | 1,034 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 73.8 | 358 | -28 | 19.1 | 13.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -320 | -243 | -259 | -576 | -561 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 427 | 635 | 653 | 458 | 660 |
Capital Expenditures | -28.4 | -24.4 | -7.28 | -8.84 | -14.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 36.4 | 2.36 | -101 | -1,127 | -136 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 8.01 | -22.1 | -108 | -1,135 | -151 |
Financing Cash Flow Items | — | -0.001 | — | -0.001 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -155 | -174 | -184 | -211 | -326 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 279 | 439 | 360 | -888 | 183 |