3031 — Raccoon Holdings Cashflow Statement
0.000.00%
- ¥14bn
- ¥11bn
- ¥6bn
- 98
- 45
- 89
- 92
Annual cashflow statement for Raccoon Holdings, fiscal year end - April 30th, JPY millions except per share, conversion factor applied.
2021 April 30th | 2022 April 30th | 2023 April 30th | 2024 April 30th | 2025 April 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,206 | 662 | 1,078 | 536 | 1,248 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -112 | 550 | 277 | 222 | 144 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,054 | 501 | -351 | -224 | -490 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 185 | 1,857 | 1,122 | 661 | 1,050 |
Capital Expenditures | -81.5 | -131 | -159 | -237 | -187 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 38 | -66.7 | -6.87 | -288 | -157 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -43.5 | -197 | -166 | -525 | -345 |
Financing Cash Flow Items | -2.89 | -5.05 | -5.18 | -7.45 | -11.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,972 | -1,128 | -863 | -951 | -988 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,831 | 531 | 93.8 | -814 | -283 |