RAIL — Railcare AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK670.65m
- SEK839.29m
- SEK564.22m
- 91
- 47
- 91
- 91
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 32 | 60.4 | 56.2 | 52.4 | 67.9 |
Depreciation | |||||
Non-Cash Items | 1.34 | -1.43 | -2.67 | 42.9 | 46.2 |
Other Non-Cash Items | |||||
Changes in Working Capital | -11 | -29.4 | -5.41 | -27.9 | -11.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 72 | 82.9 | 100 | 67.4 | 102 |
Capital Expenditures | -28.4 | -53.9 | -43.2 | -53.3 | -60.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.613 | -0.267 | 4.29 | 0.109 | -0.347 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -27.8 | -54.1 | -38.9 | -53.2 | -60.7 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -46.5 | -25.8 | -47.9 | -21.2 | -34.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.07 | 2.77 | 13.8 | -6.58 | 7.46 |