Annual income statement for Rakumo, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 964 | 1,097 | 1,295 | 1,443 | 1,830 |
| Cost of Revenue | |||||
| Gross Profit | 600 | 697 | 832 | 951 | 1,289 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 765 | 868 | 990 | 1,060 | 1,305 |
| Operating Profit | 199 | 229 | 305 | 383 | 525 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 192 | 222 | 298 | 376 | 525 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 189 | 185 | 196 | 253 | 369 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 189 | 185 | 196 | 253 | 369 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 189 | 185 | 196 | 253 | 369 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 37 | 32.6 | 34.7 | 44.4 | 71.9 |
| Dividends per Share |