5532 — Realgate Cashflow Statement
0.000.00%
- ¥15bn
- ¥28bn
- ¥10bn
- 33
- 28
- 70
- 37
Annual cashflow statement for Realgate, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 72.8 | 40.2 | 426 | 552 | 797 |
| Depreciation | |||||
| Non-Cash Items | 208 | 388 | 133 | 263 | 264 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 304 | -390 | 579 | -2,517 | 2,101 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 865 | 411 | 1,506 | -1,333 | 3,561 |
| Capital Expenditures | -825 | -2,314 | -2,929 | -3,205 | -7,767 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -215 | -214 | -122 | -177 | -159 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,040 | -2,529 | -3,051 | -3,382 | -7,926 |
| Financing Cash Flow Items | -3.75 | -9.04 | -18.4 | -55.8 | -52.3 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 122 | 2,377 | 2,865 | 3,883 | 4,182 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -53 | 259 | 1,320 | -832 | -183 |