5532 — Realgate Income Statement

0.000.00%

Last trade - 00:00

FinancialsSpeculativeSmall CapMomentum Trap

Annual income statement for Realgate, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.

	2021 September 30th	2022 September 30th	2023 September 30th	2024 September 30th	2025 September 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	3,811	5,843	6,972	7,948	9,792
Cost of Revenue
Gross Profit	571	789	983	1,292	1,677
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	3,721	5,761	6,482	7,277	8,788
Operating Profit	89.7	81.9	490	672	1,004
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	72.8	40.2	426	552	797
Provision for Income Taxes
Net Income After Taxes	53.9	36.1	279	380	559
Net Income Before Extraordinary Items
Net Income	53.9	36.1	279	380	559
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	53.9	36.1	279	380	559
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	36.7	65.2	57	76.3	99.8
Dividends per Share