REG - Red Rock Resources - Unaudited Half-year Report to 31 December 2017
26 March 2018
Red Rock Resources plc
Unaudited half-yearly results for the six months ended
31 December 2017
Red Rock Resources plc ("Red Rock" or "the Company"), the natural resource investment and development company with interests in manganese, gold, ferrosilicon, and other materials, announces its half-yearly results for the six months ended 31 December 2017.
Chairman's Statement
In the six-month period ending 31 December 2017 the loss before tax from continuing operations was £114,874 compared with a profit of £147,662 in the comparable period of the previous year. This was primarily as a result of the reversal into losses of the foreign exchange gains made on dollar items in that year, that had resulted from the significant decline in sterling in late 2016.
Loss before tax from continuing operations for the full year ended 30 June 2017 was £1,114,213 reflecting a total impairment of the Company's investment in Greenland exploration. Revenues in the current half year are encouraging, and provided there are no further impairment provisions, we expect to report a full year profit for the year ending 30 June 2018, for the first time since 2011. When these matters are reviewed for the full year audit, the status of our projects will be considered, and the possibility of writing back some previous impairments as well as of any need for further impairments will be considered.
The consolidated statement of financial position at 31 December 2017 shows an increase in total assets of 31.1%. to £22,278,471 from the level at 30 June 2017. Total equity shows an increase of 39.3% from the 30 June 2017 level to £16,971,223 at 31 December 2017, reflecting our setting a valuation on our holding in Steelmin Limited..
These improving revenue and balance sheet trends look likely to continue up to, and beyond, the financial year end in June.
This underlying pattern of incremental improvement, that has been mentioned in the last few annual and interim reports, is the first matter to which we would draw attention. The second is that the balance sheet as presented in the interims has already been superseded, almost to the point of irrelevance. It was a 'pre-Steelmin' balance sheet, and we are now in a 'post-Steelmin' era at Red Rock.
On 21 February 2018 Red Rock announced that, after eight months, the Steelmin loan of €4,314,688.68 had been repaid and that, after repayment by Red Rock of $3,000,899 to the funders of the back to back arrangement, Red Rock was left with a cash balance from the loan repayment amounting to £976,525.46 and US$912,457.90. Some of this represented interest income in excess of interest paid, and some a realised gain from a currency exposure that the Company had consciously left unhedged. Since the Steelmin loan repayment had been a bullet repayment by them of the whole facility at the end of the initial term, and since Red Rock had made some repayments of principal to its own lenders from September 2017 onwards, some of the Red Rock cash balances following repayment also represented the differential in principal payments. The effect of the repayment to Red Rock and unwinding of the back to back loan has been to reduce the receivables and eliminate the short-term borrowings of the Company at the same time as boosting the cash holdings. For the first time for a long time the Company has a substantial net current asset position, in a transformed balance sheet.
As a result of the Steelmin transaction the Company now holds a 22% stake in a ferrosilicon plant in Bosnia that is anticipated to start production shortly, as well as healthy cash balances.
The Company's 1.2% investment in Jupiter Mines Limited ("Jupiter"), a private Australian company with a 49.9% interest in Tshipi é Ntle, owner of the Tshipi Borwa open pit manganese mine in South Africa, is also having a significant impact on the Company's current performance. Since year end the Company has received $501,419.36 as a further distribution by Jupiter, after an approximately £233,606 distribution in November 2017.
The Tshipi Borwa mine is the largest single South African manganese mine and one of the largest, longest life and lowest cost manganese exporters globally. It sold 3.3 million tons of manganese ore in the year to February 2018.
With a Prospectus for a relisting on the Australian Stock Exchange now having been published by Jupiter, Red Rock expects to receive in April approximately A$1,842,400 net in respect of its sale at IPO price of 20% of its stake in Jupiter. With current strong manganese prices, and a 70% dividend payout policy having been adopted by Jupiter, there is a reasonable expectation of a larger distribution by Jupiter later in 2018.
In April or May 2018 the Company is due to be repaid approximately $840,000 on a Promissory Note in respect of its gold interests in Colombia. Red Rock therefore anticipates ending the year to 30 June 2018 in a strong financial position.
Red Rock will continue to pursue with the authorities an early resolution in relation to the title to its Kenyan gold assets and tailings, and continues due diligence in relation to copper and gold tailings in the Democratic Republic of Congo with the due diligence period now extended until further notice from the previous longstop date of 16 March 2018. This tailings project looks promising and would be a significant investment for the Company if it proceeded, but any project in the DRC requires thorough due diligence and ours is not complete. Its other interests have taken a lower priority so far, but will be addressed in the coming period.
Finally, the Company emphasises that it will retain its current low cost structure and will deploy its cash resources with great care, seeking high returns in liquid assets while keeping a margin of safety.
Andrew Bell
Chairman
26 March 2018
Consolidated statement of financial position
as at 31 December 2017
Notes
31 December 2017
31 December 2016
30 June 2017
Unaudited, £
Unaudited, £
Audited, £
ASSETS
Non-current assets
Property plant and equipment
-
15,600
15,600
Investments in associates and joint ventures
959,630
2,458,409
963,080
Available for sale financial assets
6
10,741,660
8,868,758
6,080,146
Exploration assets
280,460
280,460
280,460
Non-current receivables
4,593,408
5,205,816
4,543,755
Total non-current assets
16,575,158
16,829,043
11,883,041
Current assets
Cash and cash equivalents
125,218
32,585
909,094
Trade and other receivables
5,578,095
996,151
4,202,880
Total current assets
5,703,313
1,028,736
5,111,974
TOTAL ASSETS
22,278,471
17,857,779
16,995,015
EQUITY AND LIABILITIES
Equity attributable to owners of the parent
Called up share capital
7
2,763,160
2,759,988
2,760,859
Share premium account
25,767,385
25,553,288
25,604,689
Other reserves
9,639,867
7,490,289
4,855,879
Retained earnings
(21,181,084)
(19,751,847)
(21,022,232)
16,989,328
16,051,718
12,199,195
Non-controlling interest
(18,105)
(24,963)
(16,453)
Total equity
16,971,223
16,026,755
12,182,742
LIABILITIES
Current liabilities
Trade and other payables
1,934,004
1,831,024
1,553,665
Short term borrowings
8
3,373,244
-
3,258,608
Total current liabilities
5,307,248
1,831,024
4,812,273
TOTAL EQUITY AND LIABILITIES
22,278,471
17,857,779
16,995,015
The accompanying notes form an integral part of these financial statements.
Consolidated statement of income
for the period ended 31 December 2017
Notes
6 months to 31 December 2017
6 months to 31 December 2016
Unaudited, £
Unaudited, £
Gain/(Loss) on sale of investments
3,270
(39,861)
Administrative expenses
4
(293,449)
(295,661)
Business development costs
(34,463)
-
Other project costs
(51,592)
-
Exploration expenses
(8,305)
(106,975)
Share of losses of associates and joint ventures
-
(1,229)
Other income
9,692
34,812
Interest income and currency gain on MFP receivable
(53,842)
175,972
Foreign exchange gain
(46,216)
235,900
Finance income/(costs), net
360,031
144,704
Profit/(loss) for the period before taxation from continuing operations
(114,874)
147,662
Tax credit
-
-
Profit/(loss) for the period from continuing operations
(114,874)
147,662
Profit/(loss) for the period attributable to:
Equity holders of the parent
(113,222)
158,889
Non-controlling interest
(1,652)
(11,227)
(114,874)
147,662
Profit/(loss) per share
Profit/(loss) per share - basic
3
(0.02) pence
0.04 pence
Profit/(loss) per share - diluted
3
(0.02) pence
0.04 pence
The accompanying notes form an integral part of these financial statements.
Consolidated statement of comprehensive income
for the period ended 31 December 2017
6 months to 31 December 2017
6 months to 31 December 2016
Unaudited, £
Unaudited, £
Profit/(loss) for the period
(114,874)
147,662
Revaluation of available for sale investments
4,721,380
6,927,699
Unrealised foreign currency gain /(loss) arising upon retranslation of foreign operations
13,536
39,159
Total comprehensive profit/(loss) for the period
4,620,042
7,114,520
Total comprehensive income/(loss) for the period attributable to:
Equity holders of the parent
4,621,694
7,125,747
Non-controlling interest
(1,652)
(11,227)
4,620,042
7,114,520
The accompanying notes form an integral part of these financial statements.
Consolidated statement of changes in equity
for the period ended 31 December 2017
The movements in equity during the period were as follows:
Share capital
Share premium account
Retained earnings
Other reserves
Total attributable to owners of the Parent
Non- controlling interest
Total equity
Unaudited
£
£
£
£
£
£
£
As at 30 June 2016
2,752,488
25,275,788
(19,910,736)
523,431
8,640,971
(13,736)
8,627,235
Changes in equity for 2016
Total comprehensive (loss)/income for the period
-
-
158,889
6,966,858
7,125,747
(11,227)
7,114,520
Transactions with owners
Issue of shares
7,500
292,500
-
-
300,000
-
300,000
Share issue and fundraising costs
-
(15,000)
-
-
(15,000)
-
(15,000)
Share-based payment transfer
-
-
-
-
-
-
-
Total Transactions with owners
7,500
277,500
-
-
285,000
-
285,000
As at 31 December 2016
2,759,988
25,553,288
(19,751,847)
7,490,289
16,051,718
(24,963)
16,026,755
As at 30 June 2017
2,760,859
25,604,689
(21,022,232)
4,855,879
12,199,195
(16,453)
12,182,742
Changes in equity for 2017
Loss for the period
-
-
(113,222)
-
(113,222)
(1,652)
(114,872)
Other comprehensive income for the period
-
-
-
4,734,916
4,734,916
-
4,734,916
Total comprehensive income/(loss) for the period
-
-
(113,222)
4,734,916
4,621,694
(1,652)
4,620,042
Transfer between reserves following AFS investments disposal
-
-
(45,630)
45,630
-
-
-
Transactions with owners
Issue of shares
2,013
149,987
-
-
152,000
-
152,000
Share issue and fundraising costs
-
(5,000)
-
-
(5,000)
-
(5,000)
Share issue in relation to SIP
288
17,709
-
-
17,997
-
17,997
Share-based payment transfer
-
-
-
3,442
3,442
-
3,442
Total Transactions with owners
2,301
162,696
-
3,442
168,439
-
168,439
As at 31 December 2017
2,763,160
25,767,385
(21,181,084)
9,639,867
16,989,328
(18,105)
16,971,223
Available-for -sale investments reserve
Foreign currency translation reserve
Share-based payment reserve
Total other reserves
Unaudited
£
£
£
£
As at 30 June 2016
299,096
161,065
63,270
523,431
Changes in equity for 2016
Total comprehensive income for the period
6,927,699
39,159
-
6,966,858
As at 31 December 2016
7,226,795
200,224
63,270
7,490,289
As at 30 June 2017
4,516,849
178,160
160,870
4,855,879
Changes in equity for 2017
Total comprehensive income for the period
4,721,380
13,536
-
4,734,916
Transfer between reserves due to AFS investments disposal
45,630
-
-
45,630
Transactions with owners
Share-based payment transfer
-
-
3,442
3,442
As at 31 December 2017
9,283,859
191,696
164,312
9,639,867
Consolidated statement of cash flows for the period ended 31 December 2017
6 months to 31 December 2017
6 months to 31 December 2016
Unaudited, £
Unaudited, £
Cash flows from operating activities
(Loss)/profit before tax from continuing operations
(114,874)
147,662
(Increase)/decrease in receivables
66,871
(114,609)
(Decrease)/increase in payables
380,692
(21,090)
Share of losses in associates and joint ventures
-
1,229
Finance income, net
(306,188)
(144,705)
Share-based payments
3,442
-
(Gain)/loss on sale of AFS investments
(3,270)
39,861
Currency adjustments
46,215
(184,307)
PPE write off/depreciation
15,600
1,800
Bad debt expense
-
19,508
Net cash inflow/(outflow) from operations
88,488
(254,651)
Cash flows from investing activities
Dividends received
221,737
-
Loan to Steelmin
(845,325)
-
Proceeds from sale of investments
55,130
132,778
Payments to acquire AFS investments
-
(97,284)
Net cash (outflow)/inflow from investing activities
(568,458)
35,494
Cash flows from financing activities
Proceeds from issue of shares
27,000
300,000
Transaction costs of issue of shares
-
(15,000)
Interest paid
(194,301)
(445)
Proceeds from new borrowings
967,000
-
Repayments of borrowings
(1,103,604)
(59,377)
Net cash (outflow)/inflow from financing activities
(303,905)
225,178
Net (decrease)/increase in cash and cash equivalents
(783,876)
6,021
Cash and cash equivalents at the beginning of period
909,094
26,564
Cash and cash equivalents at end of period
125,218
32,585
Half-yearly report notes
for the period ended 31 December 2017
1
Company and group
As at 30 June 2017 and 31 December 2017 the Company had one or more operating subsidiaries and has therefore prepared full and interim consolidated financial statements respectively.
The Company will report again for the year ending 30 June 2018.
The financial information contained in this half yearly report does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. The financial information for the year ended 30 June 2017 has been extracted from the statutory accounts for the Group for that year. Statutory accounts for the year ended 30 June 2017, upon which the auditors gave an unqualified audit report which did not contain a statement under Section 498(2) or (3) of the Companies Act 2006, have been filed with the Registrar of Companies.
2
Accounting Polices
Basis of preparation
The consolidated interim financial information has been prepared in accordance with IAS 34 'Interim Financial Reporting.' The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 30 June 2017, which have been prepared in accordance with IFRS.
Half-yearly report notes
for the period ended 31 December 2017, continued
3
(Loss)/profit per share
The following reflects the (loss)/profit and number of shares data used in the basic and diluted profit/(loss) per share computations:
6 months to
31 December 2017
6 months to
31 December 2016
Unaudited, £
Unaudited, £
(Loss)/profit attributable to equity holders of the parent company
(113,222)
158,889
Weighted average number of Ordinary shares of £0.0001 in issue
479,745,008
394,440,494
Effect of dilutive options
-
3,330,000
Weighted average number of Ordinary shares of £0.0001 in issue inclusive of outstanding dilutive options
479,745,008
397,770,494
(Loss)/profit per share - basic
(0.02) pence
0.04 pence
(Loss)/profit per share - fully diluted
(0.02) pence
0.04 pence
Options and warrants with all conditions met, that were also in the money at the end of each respective period:
6 months to
31 December 2017
6 months to
31 December 2016
Unaudited, £
Unaudited, £
Share options granted to employees - fully vested and in the money at the end of the respective period
24,160,000
3,330,000
Warrants given to shareholders as a part of placing equity instruments - fully vested and in the money at the end of the respective period
201,673,105
-
Total instruments fully vested and in the money
225,833,105
3,330,000
At 31 December 2017, the effect of all the instruments (fully vested and in the money) is anti-dilutive as it would lead to a further reduction of loss per share, therefore they were not included into the diluted loss per share calculation.
At 31 December 2016, all potentially dilutive instruments were included into the diluted EPS calculation.in the amount of 3,330,000.
Options and warrants with conditions not met at the end of the period, that could potentially dilute basic EPS in the future, but were not included in the calculation of diluted EPS for the periods presented:
6 months to
31 December 2017
6 months to
31 December 2016
Unaudited, £
Unaudited, £
Share options granted to employees - not vested and/or out of the money
24,160,000
9,990,000
Warrants given to shareholders as a part of placing equity instruments - not all conditions met and/or out of the money
58,750,000
201,673,105
Total options and warrants with not all conditions met and/or out of the money
82,910,000
211,663,105
Total number of instruments in issue not included into the fully diluted EPS calculation
308,743,105
211,663,105
Half-yearly report notes
for the period ended 31 December 2017, continued
4
Administrative expenses
6 months to
31 December 2017
6 months to
31 December 2016
Unaudited
£
Unaudited
£
Staff Costs:
Payroll
126,692
105,525
Pension
7,711
5,858
Consultants
7,500
7,500
HMRC / PAYE
10,929
10,890
Professional Services:
Accounting
23,112
54,187
Legal
10,806
22,874
Marketing
511
9,310
Other
7,588
1,213
Regulatory Compliance
19,114
36,033
Travel
6,632
80
Office and Admin:
General
23,669
11,815
IT related costs
3,632
2,582.
Rent
45,553
27,794
Total administrative expenses
293,449
295,661
Half-yearly report notes
for the period ended 31 December 2017, continued
5
Segmental analysis
Jupiter Mines
Limited
Other investments
Australian exploration
African
exploration
Corporate and unallocated
Total
For the 6 month period to 31 December 2017
£
£
£
£
£
£
Revenue
Total segment external revenue
-
-
-
-
-
-
Result
Segment results
221,737
3,270
-
(8,305)
(469,870)
(253,168)
Loss from continuing operations before tax and finance costs
(253,168)
Interest income
566,920
Interest expense
(428,626)
Loss from continuing operations before tax
(114,874)
Tax
-
Loss from continuing operations for the period
(114,874)
Jupiter Mines
Limited
Other investments
Australian exploration
African
exploration
Corporate and unallocated
Total
For the 6 month period to 31 December 2016
£
£
£
£
£
£
Revenue
Total segment external revenue
-
-
-
-
-
-
Result
Segment results
-
(105,464)
29,309
(86,114)
165,227
2,958
Profit from continuing operations before tax and finance costs
2,958
Interest income
144,955
Interest expense
(251)
Profit from continuing operations before tax
147,662
Tax
-
Profit from continuing operations for the period
147,662
A measure of total assets and liabilities for each segment is not readily available and so this information has not been presented.
Half-yearly report notes
for the period ended 31 December 2017, continued
6
Available-for-sale financial assets
31 December 2017
Unaudited
£
31 December
2016
Unaudited
£
30 June
2017
Audited
£
At the beginning of the period
6,080,146
1,976,552
1,976,552
Additions
-
97,284
96,435
Disposals
(281,601)
(132,777)
(210,594)
Revaluations
4,943,115
-
(42,668)
Reversal of impairment
-
6,927,699
4,260,421
At the end of the period
10,741,660
8,868,758
6,080,146
7
Share Capital of the company
Number
Nominal, £
Allotted and fully paid during the period
As at 30 June 2017
476,037,740
2,760,859
Issued ordinary shares during the period
23,005,000
2,301
As at 31 December 2017
499,042,740
2,763,160
8
Short-term borrowings
31 December 2017
Unaudited
£
31 December
2016
Unaudited
£
30 June
2017
Audited
£
Loan from institutional investors
2,362,351
-
3,258,608
Convertible loan notes
1,010,893
-
-
At the end of the period
3,373,244
-
3,258,608
9
Capital Management
Management controls the capital of the Group in order to control risks, provide the shareholders with adequate returns and ensure that the Group can fund its operations and continue as a going concern.
The Group's debt and capital includes ordinary share capital and financial liabilities, supported by financial assets.
There are no externally imposed capital requirements.
Management effectively manages the Group's capital by assessing the Group's financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions to shareholders and share issues.
There have been no changes in the strategy adopted by management to control the capital of the Group since the prior period.
Half-yearly report notes
for the period ended 31 December 2017, continued
10
Subsequent events
Jupiter Mines Update
Buyback
Further to the announcements of 13 March 2017 and 16 November 2017, in which the Company announced payments of distributions to Red Rock by Jupiter Mines Ltd of £537,131 and £233,606, on 22 January 2018 the Company announced the details of a further planned US$42m distribution to shareholders, of which Red Rock's share at current exchange rates was expected to amount to approximately £364,000. On 20 March 2018 the Company announced that it had participated in this buyback and received US$501,410.36 for its participation.
IPO
Jupiter Mines also announced the lodgement of a prospectus with the Australian Securities and Investment Commission, in preparation for Jupiter being relisted on the Australian Stock Exchange. The offer under the prospectus is for up to 600,000,000 Jupiter shares at A$0.40 per share to raise A$240,000,000 before costs for the shareholders of Jupiter. No new net money is being sought through the IPO and listing, and most institutional investors in Jupiter have agreed to sell a part of their holdings to ensure an adequate free float post listing.
Red Rock has agreed to sell 4,700,000 shares, or 20.2% of its holding, and to hold the remaining 18,524,914 shares in escrow for a period after listing. In the event the IPO and listing were to proceed, Red Rock would receive A$1,880,000 before expenses and retain a 0.95% stake in Jupiter mines, which at the listing price would be valued at A$7,409,966.
Steelmin - Finance Update
On 21 February 2018 the Company announced further to the announcement of 18 January 2018, that Steelmin Ltd, a UK business that Red Rock had financed to complete the refurbishment and recommissioning of a ferrosilicon complex in Jajce, Bosnia had repaid in full the amounts outstanding to Red Rock.
The total amounts repaid to Red Rock were €4,314,688, and post repayment Red Rock retained a 22% holding in Steelmin Ltd as well as a board seat. Simultaneous with this repayment Red Rock has repaid US$3,000,899 in full settlement of its obligations to the institutional investors that provided the back to back financing enabling the loan to Steelmin, and subsequent to this repayment retained the balance of approximately £1.6m.
At the time of the 21 February 2018 announcement Steelmin had informed Red Rock that it expects first production to commence in early April 2018.
Democratic Republic of Congo Copper-Cobalt Project Due Diligence
On the 27th of September 2017 the Company announced that it has entered into a conditional agreement with Cobalt Blue Limited, a private Isle of Man company ("COB"), to acquire an interest in a Joint Venture company ("JVCo") to be newly formed for the exploitation of four or five copper/cobalt tailings near Kolwezi in the Democratic Republic of Congo ("Agreement" and "DRC"). RRR has 40 days for due diligence and an exclusivity period of 45 days. In the event that RRR elects to proceed with the transaction following due diligence and fulfilment or waiver of the conditions, it will acquire 26.25% of JVCo for:
· Cash payment of US$700,000
· £490,000 payable in RRR shares ("Shares") at 0.65 pence a share, with attached 5 for 3 three year warrants to subscribe for new Shares at 1p ("Warrants")
· Commitment by RRR to fund US$1.2m of exploration expenditure over 18 months to produce a bankable feasibility study ("BFS") on Kamirombe, and thereafter pro rata.
· Following completion of a BFS, Red Rock will have six months within which to elect to pay US$1m to farm into a further 26.25% of the JVCo bringing its interest to 52.5%
On 3 November 2017 the Company announced that the due diligence period had been extended by 30 days to allow additional time to complete the planned drilling and laboratory analysis in order to determine whether to proceed with the investment and JVCo.
On 5 December 2017 the Company announced that the due diligence period had been extended until 31 January 2018 to allow additional time to determine whether to proceed with the investment and JVCo.
On 31 January 2018 the Company announced that the due diligence period had been further extended until 16 March 2018 - now extended until further notice..
For further information, please contact:
Andrew Bell 0207 747 9990 Chairman Red Rock Resources Plc
Scott Kaintz 0207 747 9990 Director Red Rock Resources Plc
Roland Cornish/ Rosalind Hill Abrahams 0207 628 3396 NOMAD Beaumont Cornish Limited
Jason Robertson 0207 374 2212 Broker First Equity Limited
This information is provided by RNSThe company news service from the London Stock ExchangeENDIR LLFIDVAISFIT
Recent news on Red Rock Resources
See all newsREG - Red Rock Resources - Issue of Equity
AnnouncementRCS - Red Rock Resources - DRC and Gold Assets Update
AnnouncementREG - Red Rock Resources - Half-year Report
AnnouncementREG - Red Rock Resources - Conditional agreement, Australian gold subsidiary
AnnouncementRCS - Red Rock Resources - DRC and Gold Assets Update
Announcement