4004 — Resonac Holdings Cashflow Statement
0.000.00%
Annual cashflow statement for Resonac Holdings, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 22,926 | 50,927 | -6,517 | 74,772 | 31,048 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 42,407 | 17,095 | 25,639 | 38,584 | 65,597 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -65,267 | -77,453 | 3,107 | -49,187 | -76,327 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 115,512 | 99,376 | 118,715 | 162,195 | 114,572 |
| Capital Expenditures | -67,741 | -87,857 | -85,559 | -88,312 | -106,726 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 96,347 | 33,190 | 30,401 | 36,006 | 19,603 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 28,606 | -54,667 | -55,158 | -52,306 | -87,123 |
| Financing Cash Flow Items | 2,396 | -304,838 | -5,815 | -1,833 | -1,103 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -121,741 | -103,267 | -73,086 | -20,468 | -69,895 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 37,011 | -48,531 | 1,942 | 104,014 | -32,685 |