- ¥825bn
- ¥1tn
- ¥2tn
- 58
- 69
- 72
- 79
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 55,377 | 44,413 | -32,664 | 30,625 | 55,641 |
Depreciation | |||||
Non-Cash Items | 10,732 | 28,801 | 14,399 | -2,804 | 10,078 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -78,450 | -77,201 | 40,609 | -35,838 | -96,479 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 81,947 | 116,701 | 126,962 | 82,462 | 66,708 |
Capital Expenditures | -102,051 | -113,784 | -66,934 | -71,042 | -80,615 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 56,120 | -50,807 | 3,375 | 11,687 | -53,324 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -45,931 | -164,591 | -63,559 | -59,355 | -133,939 |
Financing Cash Flow Items | 1,048 | -2,910 | -34 | -230 | -105 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 42,424 | 75,757 | -4,085 | -131,685 | 35,454 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 79,531 | 23,589 | 66,656 | -96,324 | -23,136 |