Interim Results
RNS Number : 6960J Robinson PLC 21 August 2019 21 August 2019 Robinson plc INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2019 CHAIRMAN'S STATEMENT Trading Results Revenues in the first half of 2019 are 9% higher than the same period last year, with an underlying volume increase of 8%. As we indicated in May, volumes in Q2 were lower, most notably as customers unwound Brexit contingency inventory that had been created in Q1. Gross margin in the period slightly improved to 20% (2018: 19%), mainly as a result of pricing movements whilst operating costs were 9% higher, largely due to recruitment and training. Operating profits before amortisation have improved by 48% to £0.8m versus the same period last year and profit before tax increased to £0.3m (2018: £0.1m). Net debt Net borrowings at the end of the period were £9.1m (December 2018: £8.8m) after investment of £1.0m in plant and equipment and increased inventory of £0.5m to provide Brexit contingency cover. A final dividend, with respect to 2018, of 3p per share was paid to shareholders on 3 June 2019 (2018: 3p). Outlook and Dividend Having undertaken a thorough review of customer demand, despite the ongoing Brexit uncertainty, we continue to target circa 10% annual revenue growth and target for future years progress towards a pre-exceptional return on sales in the range of 6-8%. The Board is pleased to announce an interim dividend of 2.5p (2018: 2.5p) to be paid on 1 October 2019 to shareholders on the register at 30 August 2019 (record date). The ordinary shares ex-dividend date is 29 August 2019. Alan Raleigh Chairman 20 August 2019 For further information, please contact:
| Robinson plc | www.robinsonpackaging.com |
| Guy Robinson, Finance Director | Tel: 01246 389283 |
| finnCap Limited | |
| Ed Frisby / Giles Rolls, corporate finance Tim Redfern / Tim Harper, ECM | Tel:020 7220 0500 |
| Income statement and statement of comprehensive income | ||||
| Income statement | £'000 | Six months to 30.06.19 | Six months to 30.06.18 | Year to 31.12.18 |
| Revenue | 17,085 | 15,622 | 32,802 | |
| Cost of sales | (13,721) | (12,719) | (26,918) | |
| Gross profit | 3,364 | 2,903 | 5,884 | |
| Operating costs | (2,576) | (2,371) | (4,370) | |
| Operating profit before exceptional items and amortisation of intangible asset | 788 | 532 | 1,514 | |
| Exceptional items | - | - | 110 | |
| Amortisation of intangible assets | (375) | (392) | (783) | |
| Operating profit after exceptional items | 413 | 140 | 841 | |
| Finance income - interest receivable | - | 1 | - | |
| Finance costs - bank interest payable | (104) | (55) | (156) | |
| Finance income in respect of pension fund | - | - | - | |
| Profit before taxation | 309 | 86 | 685 | |
| Taxation | (86) | (139) | 10 | |
| Profit/(loss) for the period | 223 | (53) | 695 | |
| Earnings per ordinary share (EPS) | p | p | p | |
| Basic earnings per share | 1.3 | (0.3) | 4.2 | |
| Diluted earnings per share | 1.3 | (0.3) | 4.2 | |
| Statement of comprehensive income | £'000 | Six months to 30.06.19 | Six months to 30.06.18 | Year to 31.12.18 |
| Profit/(loss) after tax for the period | 223 | (53) | 695 | |
| Items that will not be reclassified subsequently to the Income Statement: | ||||
| Re-measurement of net defined benefit liability | 98 | 96 | 193 | |
| Deferred tax relating to items not reclassified | (19) | (6) | - | |
| 79 | 90 | 193 | ||
| Items that may be reclassified subsequently to the Income Statement: | ||||
| Exchange differences on retranslation of foreign currency goodwill and intangibles | 428 | - | - | |
| Exchange differences on translation of foreign operations | 117 | (517) | (138) | |
| 545 | (517) | (138) | ||
| Other comprehensive income/(expense) for the period | 624 | (427) | 55 | |
| Total comprehensive income/(expense) for the period | 847 | (480) | 750 | |
| Statement of financial position | ||||
| Statement of financial position | £'000 | 30.06.19 | 30.06.18 | 31.12.18 |
| Non-current assets | ||||
| Goodwill | 1,215 | 1,115 | 1,115 | |
| Other intangible assets | 4,261 | 4,698 | 4,306 | |
| Property, plant and equipment | 19,222 | 17,598 | 19,039 | |
| Deferred tax asset | 895 | 184 | 868 | |
| 25,593 | 23,595 | 25,328 | ||
| Current assets | ||||
| Inventories | 3,485 | 3,019 | 2,972 | |
| Trade and other receivables | 9,720 | 9,280 | 10,699 | |
| Cash | 1,490 | 676 | 1,358 | |
| 14,695 | 12,975 | 15,029 | ||
| Total assets | 40,288 | 36,570 | 40,357 | |
| Current liabilities | ||||
| Trade and other payables | (5,090) | (6,349) | (5,897) | |
| Corporation tax payable | (122) | (246) | (99) | |
| Bank overdrafts | (5,551) | (7,059) | (6,178) | |
| Obligations under finance lease contracts | (431) | (64) | (276) | |
| (11,194) | (13,718) | (12,450) | ||
| Non-current liabilities | ||||
| Bank and other loans | (2,700) | - | (2,700) | |
| Obligations under finance lease contracts | (1,917) | (74) | (1,049) | |
| Deferred tax liabilities | (1,008) | (494) | (1,056) | |
| Provisions | (174) | (181) | (174) | |
| (5,799) | (749) | (4,979) | ||
| Total liabilities | (16,993) | (14,467) | (17,429) | |
| Net assets | 23,295 | 22,103 | 22,928 | |
| Equity | ||||
| Share capital | 83 | 83 | 83 | |
| Share premium | 732 | 732 | 732 | |
| Capital redemption reserve | 216 | 216 | 216 | |
| Translation reserve | 1,371 | 447 | 826 | |
| Revaluation reserve | 4,122 | 4,315 | 4,126 | |
| Retained earnings | 16,771 | 16,310 | 16,945 | |
| Equity attributable to shareholders | 23,295 | 22,103 | 22,928 | |
| Statement of cash flows | ||||
| Statement of cash flows | £'000 | Six months to 30.06.19 | Six months to 30.06.18 | Year to 31.12.18 |
| Cash flows from operating activities | ||||
| Profit/(loss) for the period | 223 | (53) | 695 | |
| Adjustments for: | ||||
| Depreciation of property, plant and equipment | 915 | 850 | 1,795 | |
| Impairment of property, plant and equipment | - | - | 189 | |
| (Profit) / loss on disposal of other plant and equipment | (16) | - | 209 | |
| Amortisation of intangible assets | 375 | 392 | 783 | |
| Decrease in provisions | - | - | (7) | |
| Finance income | - | (1) | - | |
| Finance costs | 104 | 55 | 156 | |
| Taxation charged | 86 | 139 | (10) | |
| Other non-cash items: | ||||
| Pension current service cost and expenses | 98 | 98 | 193 | |
| Charge for share options | 5 | 5 | 12 | |
| Operating cash flows before movements in working capital | 1,790 | 1,485 | 4,015 | |
| Increase in inventories | (513) | (238) | (151) | |
| Decrease/(increase) in trade and other receivables | 979 | 436 | (853) | |
| (Decrease)/increase in trade and other payables | (818) | 1,158 | 329 | |
| Cash generated by operations | 1,438 | 2,841 | 3,340 | |
| Corporation tax paid | (95) | (228) | (294) | |
| Interest paid | (104) | (55) | (150) | |
| Net cash generated by operating activities | 1,239 | 2,558 | 2,896 | |
| Cash flows from investing activities | ||||
| Interest received | - | 1 | - | |
| Acquisition of plant and equipment | (1,041) | (2,055) | (4,355) | |
| Proceeds on disposal of property, plant and equipment | 21 | - | 15 | |
| Net cash used in investing activities | (1,020) | (2,054) | (4,340) | |
| Cash flows from financing activities | ||||
| Loans repaid | - | (211) | (221) | |
| Loans drawndown | - | - | 2,700 | |
| Finance leases drawndown | 1,279 | - | 1,300 | |
| Finance lease payments | (256) | (20) | (106) | |
| Dividends paid | (485) | (485) | (890) | |
| Net cash used in financing activities | 538 | (716) | 2,783 | |
| Net increase/(decrease) in cash and cash equivalents | 756 | (212) | 1,339 | |
| Cash and cash equivalents at 1 January | (4,820) | (6,158) | (6,158) | |
| Effect of foreign exchange rate changes | 3 | (13) | (1) | |
| Cash and cash equivalents at end of period | (4,061) | (6,383) | (4,820) | |
| Cash | 1,490 | 676 | 1,358 | |
| Overdraft | (5,551) | (7,059) | (6,178) | |
| Cash and cash equivalents at end of period | (4,061) | (6,383) | (4,820) |
| £'000 | Six months to 30.06.19 | Six months to 30.06.18 | Year to 31.12.18 | ||
| Ordinary dividend paid: | 2017 final of 3.0p per share | - | 485 | 485 | |
| 2018 interim of 2.5p per share | - | - | 405 | ||
| 2018 final of 3.0p per share | 485 | - | - | ||
| 485 | 485 | 890 |