900260 — Rothwell International Co Cashflow Statement
0.000.00%
- KR₩20bn
- -KR₩288bn
- CNY2.69bn
- 32
- 100
- 36
- 60
Annual cashflow statement for Rothwell International Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -443 | -29.5 | -84.3 | 81.3 | 91.8 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 448 | 22.1 | 29 | 9.55 | 19.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6.47 | 110 | -116 | -57.5 | 743 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 28.7 | 123 | -145 | 67.4 | 892 |
Capital Expenditures | -15.8 | -3.45 | -91.5 | -21.5 | -8.61 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -252 | 172 | 36.3 | 25.3 | -2,158 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -267 | 169 | -55.3 | 3.73 | -2,166 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 126 | -152 | -27.3 | 118 | 396 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -115 | 127 | -189 | 196 | -868 |