RUG — Rugvista AB (publ) Cashflow Statement
0.000.00%
- SEK981.06m
- SEK789.73m
- SEK694.85m
- 95
- 42
- 62
- 78
Annual cashflow statement for Rugvista AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 104 | 128 | 74.9 | 85.4 | 60.7 |
Depreciation | |||||
Non-Cash Items | -2.4 | — | -4.66 | 2.53 | 0.393 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 75.8 | -31.2 | -93 | 28 | -1.21 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 185 | 105 | -11.7 | 128 | 76.8 |
Capital Expenditures | -2.06 | -2.36 | -10.1 | -12.7 | -19 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3.22 | — | 0.136 | 0 | 0 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | 1.16 | -2.36 | -9.95 | -12.7 | -19 |
Financing Cash Flow Items | — | — | — | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -92.6 | -23.8 | -61.2 | -41.6 | -50.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 93.9 | 78.6 | -78.1 | 69 | 10.5 |