095910 — S-Energy Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩35bn
- KR₩131bn
- KR₩170bn
- 17
- 76
- 10
- 21
2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -7,226 | -19,346 | -21,747 | -22,169 | -6,988 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,546 | 17,972 | 28,857 | 18,646 | 6,195 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14,893 | -7,095 | -4,447 | -29,701 | -11,911 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -9,955 | -1,938 | 11,037 | -25,945 | -2,379 |
Capital Expenditures | -11,133 | -6,372 | -11,346 | -14,003 | -2,214 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 21,026 | 6,704 | -28,682 | -12,882 | 4,242 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 9,893 | 332 | -40,028 | -26,884 | 2,028 |
Financing Cash Flow Items | 150 | 17,556 | 1,282 | — | 1,682 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -917 | 21,585 | 4,262 | 42,284 | -1,748 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -977 | 19,978 | -24,732 | -10,545 | -2,098 |