118000 — SMeDi Cashflow Statement
0.000.00%
Last trade - 00:00- KR₩74bn
- KR₩94bn
- KR₩56bn
Annual cashflow statement for SMeDi, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -4,806 | 12,310 | 7,497 | -49,555 | -26,020 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 3,257 | -15,086 | -13,192 | 49,331 | 15,908 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2,320 | 6,314 | 3,349 | -4,267 | -7,480 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,245 | 3,795 | -1,492 | -2,529 | -12,857 |
| Capital Expenditures | -61.7 | -91 | -26.5 | -109 | -535 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -29,289 | -57,397 | 11,880 | -36,611 | 9,362 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -29,350 | -57,488 | 11,853 | -36,721 | 8,827 |
| Financing Cash Flow Items | -761 | — | -1,518 | -4,335 | -1,173 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 11,126 | 50,169 | 34,169 | 8,486 | -4,359 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -16,980 | -3,524 | 44,531 | -30,764 | -8,390 |