- KR₩9tn
- KR₩12tn
- KR₩36tn
- 30
- 75
- 70
- 65
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 65,429 | -796,108 | 1,378,541 | 2,104,387 | 948,848 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 27,214 | -273,013 | 596,463 | 983,993 | 276,036 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -25,645 | 2,068,831 | -1,149,642 | -2,459,311 | 581,659 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 679,447 | 1,630,972 | 1,477,165 | 1,278,921 | 2,525,709 |
Capital Expenditures | -827,607 | -547,462 | -285,268 | -599,616 | -2,188,105 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -241,848 | -88,134 | 481,850 | -173,583 | 121,974 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,069,455 | -635,596 | 196,582 | -773,199 | -2,066,131 |
Financing Cash Flow Items | -47,310 | -62,975 | -68,217 | -71,880 | -83,229 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16,457 | -548,688 | -466,134 | -1,141,575 | 193,184 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -373,501 | 446,434 | 1,208,087 | -635,200 | 652,953 |