Annual income statement for Safie, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 8,457 | 9,253 | 11,817 | 15,050 | 19,029 |
| Cost of Revenue | |||||
| Gross Profit | 3,402 | 4,357 | 5,669 | 7,336 | 9,509 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 8,533 | 10,668 | 13,233 | 16,553 | 19,361 |
| Operating Profit | -76.3 | -1,415 | -1,416 | -1,504 | -332 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -154 | -1,430 | -1,435 | -1,546 | -355 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -174 | -1,434 | -1,439 | -1,560 | -197 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -174 | -1,434 | -1,439 | -1,552 | -196 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -174 | -1,434 | -1,439 | -1,552 | -196 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -3.69 | -25.4 | -22.5 | -17.2 | -0.598 |
| Dividends per Share |