- $11.40bn
- $11.47bn
- $2.88bn
- 86
- 33
- 72
- 68
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 114 | 138 | 253 | 357 | 355 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 10.3 | 12 | -1.54 | -37.1 | 14.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5.05 | 15.9 | -15.1 | -26.1 | 19.7 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 273 | 309 | 383 | 473 | 578 |
Capital Expenditures | -288 | -231 | -286 | -367 | -440 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 6.62 | 12.3 | 7.9 | 1.92 | -8.82 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -281 | -219 | -278 | -366 | -449 |
Financing Cash Flow Items | -4.12 | -3.6 | -6.57 | -11.8 | -10.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6.21 | -65.3 | -23.5 | -26.7 | -20.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.95 | 25.1 | 81.3 | 80.8 | 109 |