3123 — Saibo Co Cashflow Statement
0.000.00%
- ¥6bn
- ¥18bn
- ¥11bn
- 39
- 87
- 49
- 64
Annual cashflow statement for Saibo Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 35.7 | 828 | 805 | 1,165 | 1,402 |
Depreciation | |||||
Non-Cash Items | 691 | -89.6 | -104 | -61.2 | -174 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -598 | 737 | 49.9 | -151 | -371 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 738 | 2,135 | 2,039 | 2,296 | 2,274 |
Capital Expenditures | -2,670 | -12,207 | -3,095 | -362 | -331 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -773 | 67.3 | 117 | 215 | 165 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,444 | -12,140 | -2,978 | -148 | -166 |
Financing Cash Flow Items | -27.2 | -25.1 | -25.3 | -38.4 | -60 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,481 | 10,069 | 1,744 | -1,902 | -1,372 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -225 | 63.6 | 806 | 244 | 750 |