9039 — Sakai Moving Service Co Cashflow Statement
0.000.00%
- ¥100bn
- ¥78bn
- ¥117bn
- 87
- 63
- 84
- 93
Annual cashflow statement for Sakai Moving Service Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13,107 | 11,749 | 10,776 | 12,092 | 12,777 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 458 | -476 | 294 | 21 | 204 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,931 | -1,397 | -4,480 | -3,287 | -4,142 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 9,217 | 11,302 | 7,915 | 10,178 | 10,318 |
Capital Expenditures | -8,248 | -2,263 | -2,512 | -2,811 | -3,874 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 743 | 1,023 | -561 | -1,813 | -3,007 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7,505 | -1,240 | -3,073 | -4,624 | -6,881 |
Financing Cash Flow Items | -2 | -2 | -1 | -1 | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 241 | -4,224 | -3,751 | -2,787 | -1,279 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,953 | 5,838 | 1,091 | 2,767 | 2,158 |