9039 — Sakai Moving Service Co Cashflow Statement
0.000.00%
- ¥114bn
- ¥91bn
- ¥121bn
- 97
- 72
- 73
- 96
Annual cashflow statement for Sakai Moving Service Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 11,749 | 10,776 | 12,092 | 12,777 | 13,181 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -476 | 294 | 21 | 204 | 132 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,397 | -4,480 | -3,287 | -4,142 | -5,164 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 11,302 | 7,915 | 10,178 | 10,318 | 9,999 |
| Capital Expenditures | -2,263 | -2,512 | -2,811 | -3,874 | -3,653 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,023 | -561 | -1,813 | -3,007 | -4,251 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,240 | -3,073 | -4,624 | -6,881 | -7,904 |
| Financing Cash Flow Items | -2 | -1 | -1 | -2 | -2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -4,224 | -3,751 | -2,787 | -1,279 | -3,621 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 5,838 | 1,091 | 2,767 | 2,158 | -1,526 |