SALM — SalMar ASA Cashflow Statement
0.000.00%
- NOK69.39bn
- NOK90.20bn
- NOK26.43bn
- 61
- 30
- 60
- 47
Annual cashflow statement for SalMar ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,572 | 3,387 | 4,562 | 7,279 | 4,201 |
Depreciation | |||||
Non-Cash Items | 182 | -647 | 14.4 | 208 | -291 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -387 | -639 | -1,022 | 355 | -288 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,179 | 2,908 | 4,592 | 9,294 | 5,381 |
Capital Expenditures | -3,755 | -2,224 | -2,455 | -2,352 | -2,582 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 7.89 | -603 | -178 | 4,127 | 415 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,747 | -2,827 | -2,633 | 1,775 | -2,167 |
Financing Cash Flow Items | -151 | -167 | -4,375 | -1,974 | -2,146 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 554 | 602 | 164 | -12,989 | -3,485 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -7.54 | 678 | 2,130 | -1,927 | -267 |