046390 — SAMHWA NETWORKS Co Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousMicro CapNeutral

Annual cashflow statement for SAMHWA NETWORKS Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	6,409	13,848	-1,241	1,865	-872
Depreciation
Amortisation
Non-Cash Items	1,612	911	2,288	1,071	891
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-12,122	-7,492	13,387	2,883	-2,141
Change in Accounts Receivable
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	-3,454	8,024	15,449	6,646	-1,186
Capital Expenditures	-15,473	-2,555	-6,837	-6,919	-157
Purchase of Fixed Assets
Other Investing Cash Flow Items	6,272	-7,053	2,201	-537	-1,615
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Sale of Intangible Assets
Change in Net Intangibles
Other Investing Cash Flow
Cash from Investing Activities	-9,200	-9,608	-4,636	-7,456	-1,772
Financing Cash Flow Items	—	—	-24.8	80.5	0
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	14,313	-300	-10,762	-274	-285
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	1,672	-1,988	50.7	-1,078	-3,250