046390 — SAMHWA NETWORKS Co Cashflow Statement
0.000.00%
- KR₩53bn
 - KR₩41bn
 - KR₩47bn
 
- 19
 - 27
 - 65
 - 26
 
Annual cashflow statement for SAMHWA NETWORKS Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | -960 | 6,409 | 13,848 | -1,241 | 1,865 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,327 | 1,612 | 911 | 2,288 | 1,071 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 403 | -12,122 | -7,492 | 13,387 | 2,883 | 
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,680 | -3,454 | 8,024 | 15,449 | 6,646 | 
| Capital Expenditures | -244 | -15,473 | -2,555 | -6,837 | -6,919 | 
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -2,841 | 6,272 | -7,053 | 2,201 | -537 | 
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3,085 | -9,200 | -9,608 | -4,636 | -7,456 | 
| Financing Cash Flow Items | — | — | — | -24.8 | 80.5 | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,722 | 14,313 | -300 | -10,762 | -274 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3,270 | 1,672 | -1,988 | 50.7 | -1,078 |