002290 — Samil Enterprise Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩47bn
- KR₩1bn
- KR₩79bn
- 55
- 91
- 19
- 58
2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3,290 | 2,414 | 2,948 | 2,495 | 3,839 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 244 | 512 | 597 | 158 | -557 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 9,432 | -2,948 | -5,656 | 8,295 | -8,047 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13,094 | 87.7 | -1,990 | 11,080 | -4,604 |
Capital Expenditures | -42.9 | -69.2 | -50 | -12.5 | -220 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 16,653 | -31,380 | 25,785 | -23,652 | 13,316 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 16,610 | -31,450 | 25,735 | -23,664 | 13,096 |
Financing Cash Flow Items | -50 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,296 | -1,252 | -1,257 | -1,276 | -1,596 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28,408 | -32,614 | 22,487 | -13,897 | 6,900 |