- ¥105bn
- ¥75bn
- ¥660bn
- 67
- 92
- 38
- 76
Annual cashflow statement for San-Ai Obbli Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 12,943 | 10,917 | 12,800 | 16,787 | 17,136 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1,165 | -1,488 | -159 | -866 | 299 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -27,687 | -5,483 | -7,526 | -2,630 | 3,783 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -10,859 | 9,015 | 10,547 | 18,920 | 27,220 |
Capital Expenditures | -6,833 | -5,823 | -5,933 | -6,322 | -8,352 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2,530 | 1,408 | 2,636 | 3,070 | -358 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4,303 | -4,415 | -3,297 | -3,252 | -8,710 |
Financing Cash Flow Items | -578 | -594 | -843 | -804 | -816 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,062 | -5,458 | -5,721 | -6,918 | -11,877 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -19,224 | -858 | 1,529 | 8,750 | 6,633 |