4125 — Sanwayuka Industry Cashflow Statement
0.000.00%
- ¥7bn
- ¥10bn
- ¥16bn
- 74
- 86
- 34
- 75
Annual cashflow statement for Sanwayuka Industry, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,141 | 1,841 | 1,934 | 1,511 | 898 |
Depreciation | |||||
Non-Cash Items | 41.7 | -135 | -0.854 | -162 | -1.02 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -30.2 | -1,295 | -306 | -353 | -415 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,772 | 1,273 | 2,623 | 2,037 | 1,671 |
Capital Expenditures | -1,577 | -1,910 | -1,955 | -1,219 | -2,431 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 244 | 65.5 | 73.1 | 150 | -64.4 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,333 | -1,844 | -1,882 | -1,068 | -2,495 |
Financing Cash Flow Items | -44.5 | -0.001 | 60 | — | 157 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -164 | 2,292 | -984 | -1,202 | -293 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 275 | 1,720 | -242 | -234 | -1,117 |