Picture of Savannah Energy logo

SAVE Savannah Energy News Story

0.000.00%
gb flag iconLast trade - 00:00
EnergySpeculativeSmall CapContrarian

REG - Savannah Energy Plc - Half-year Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240930:nRSd3318Ga&default-theme=true

RNS Number : 3318G  Savannah Energy Plc  30 September 2024

30 September 2024

Savannah Energy PLC

("Savannah" or "the Company")

 

2024 Half-Year Results

 

Savannah Energy PLC, the British independent energy company focused around the
delivery of Projects that Matter, is pleased to announce its unaudited
half-year results for the six months ended 30 June 2024.

Andrew Knott, CEO of Savannah Energy, said:

"I am pleased to report our results for the first six months of 2024, as well
as the wider progress we are making developing our business. Key highlights in
H1 included the delivery of US$233m of Total Income(1) and the announcement of
our planned acquisition of SINOPEC's upstream assets in Nigeria. Alongside
this, we are pleased to report strong progress in the development of our
renewable energy business, particularly relating to our planned projects in
Niger and Cameroon. Looking forward we expect to make a series of
announcements around our entry into further renewable energy projects prior to
year-end. We remain unequivocally an "AND" company, seeking to deliver strong
performance both for the short AND long term across multiple fronts, and
pursuing growth opportunities in both the hydrocarbon AND renewable energy
sectors."

 

 

Highlights

·    Average gross daily production of 24.4 Kboepd, a 3% increase compared
to FY2023 (23.6 Kboepd);

·      Up to 696 MW of renewable energy projects in motion at
period-end, and targeting a portfolio of up to 1 GW+ of renewable energy
projects in motion by end 2024 and up to 2 GW+ by end 2026;

·      Three contracts with customers agreed and extended in the
year-to-date for a total of up to 105 MMscfpd;

·      Strong financial performance reported in the period:

o  Total Income(1) increased by 40% to US$233.4 million (H1 2023: US$167.6
million), comprising Total Revenues(2) of US$123.5 million and Other operating
income of US$109.9 million;

o  Operating profit of US$152.3 million, 130% higher than H1 2023 (US$66.2
million); and

o  Adjusted EBITDA(3) of US$91.6 million (H1 2023: US$108.2 million). This
excludes Other operating income which when included shows a 47% increase
year-on-year to US$201.5 million (H1 2023: US$137.1 million).

·      Agreements signed to consolidate our interest in Stubb Creek
through the acquisition of 100% of Sinopec International Petroleum Exploration
and Production Company Nigeria Limited ("SIPEC") for a total consideration of
US$61.5 million (the "SIPEC Acquisition"). Completion of the SIPEC Acquisition
is anticipated in Q4 2024, with plans in place to more than double oil
production to approximately 4.7 Kbopd within 12 months of completion;

·      US$45 million compression project in Nigeria remains on-budget
and on-track for completion during 2024, enabling us to maintain and grow our
gas production levels over the long-term; and

·      Naira denominated debt facility signed with a consortium of five
Nigerian banks. This is being progressively drawn down, with the resulting
funds being converted to US$ to repay the existing Accugas US$ Facility.

 

 

2024 Guidance

·      Guidance is reiterated at:

o  Total Revenues(2) 'greater than US$245 million';

o  Operating expenses plus administrative expenses(4) 'up to US$75 million';
and

o  Capital expenditure 'up to US$50 million'.

 

For further information, please refer to the Company's website
www.savannah-energy.com or contact:

 

Savannah
Energy
                        +44 (0) 20 3817 9844

Andrew Knott, CEO

Nick Beattie, CFO

Sally Marshak, Head of IR & Communications

 

Strand Hanson Limited (Nominated
Adviser)                        +44 (0) 20 7409 3494

James Spinney

Ritchie Balmer

Rob Patrick

 

Cavendish Capital Markets Ltd (Joint
Broker)                      +44 (0) 20 7220 0500

Derrick Lee

Tim Redfern

 

Panmure Liberum Limited (Joint
Broker)                              +44 (0) 20
3100 2000

Scott Mathieson

Kieron Hodgson

James Sinclair-Ford

 

Camarco
+44 (0) 20 3757 4983

Billy Clegg

Owen Roberts

Violet Wilson

 

This announcement contains inside information for the purposes of Article 7 of
the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law
by virtue of the European Union (Withdrawal) Act 2018, as amended.

 

About Savannah:

Savannah Energy PLC is a British independent energy company focused around the
delivery of Projects that Matter in Africa.

 

 

 

Operational Review

Nigeria

Average gross daily production was 24.4 Kboepd an increase of 3% compared to
FY 2023 (23.6 Kboepd).

During 2024 YTD, three gas contracts have been agreed and extended for a total
of up to 105 MMscfpd, including:

·      An extension of the agreement with First Independent Power
Limited ("FIPL") was signed in January 2024 for an additional 12-month period,
whereby Accugas is supplying FIPL's FIPL Afam, Eleme and Trans Amadi power
stations with up to 65 MMscfpd of gas;

·      A new 24-month agreement was signed in July 2024 with Ibom Power
Company Limited, owner of the Ibom power station, to supply up to 30 MMscfpd
of gas. This follows the expiration of the previous 10-year agreement; and

·      An extension of the agreement with Central Horizon Gas Company
Limited ("CHGC") was signed in August 2024 for an additional 12-month period,
whereby Accugas is supplying CHGC with up to 10 MMscfpd of gas.

 

Progress continues on the US$45 million compression project at the Uquo
Central Processing Facility ("CPF"). In H1 2024, we completed the detailed
engineering work, the procurement of all long lead items and the site
preparation, piling and civil works. All remaining site installation works,
including structural works, electrical and instrumentation, piping and
mechanical works, and the compressor package installation itself, are nearing
completion and pre-commissioning activities are underway.

The compression project remains on budget and on track to be completed during
2024. The remaining steps to it becoming operational include the finalisation
of site installation activities, mechanical works, and pre-commissioning and
commissioning activities, together with the receipt of regulatory approval.

Post-period end in August 2024, we successfully completed an annual
maintenance programme at the CPF, which involved a 10-day shutdown of the
plant. This was also used as an opportunity to tie in the new compression
system.

We are currently working on a proposed further development programme for the
Uquo field which is expected to see additional wells drilled in 2025 and
2026.

SIPEC Acquisition

In March 2024, we announced the proposed acquisition (via two separate
transactions) of 100% of SIPEC for a total consideration of US$61.5 million.
SIPEC's principal asset is the 49% non-operated interest in Stubb Creek. A
subsidiary of Savannah, Universal Energy Resources Limited, is the 51% owner
and operator.  We currently expect completion to occur in Q4 2024. The
transaction consideration is expected to be funded through a new senior debt
facility arranged by Standard Bank of South Africa Limited and the existing
cash resources of the Company.

As at year end 2023, SIPEC had an estimated 8.1 MMstb of 2P oil reserves and
227 Bscf of 2C Contingent gas resources. Savannah's Reserve and Resource base
is expected to increase by approximately 46 MMboe following completion of the
SIPEC Acquisition. SIPEC oil production is estimated at an average of 1.4
Kbopd for 2024. Following completion of the SIPEC Acquisition, we plan to
implement a de-bottlenecking programme at the Stubb Creek processing
facilities. It is anticipated that within 12 months of completion of the
acquisition, this will lead to Stubb Creek gross production increasing by 135%
to approximately 4.7 Kbopd. Importantly, the SIPEC Acquisition also secures
significant additional feedstock gas available for sale to our Accugas
subsidiary, underpinning Savannah's long-term ambition to be the gas supplier
of choice in Nigeria.

Niger

Savannah remains committed to the 35 MMstb (Gross 2C Resources) R3 East oil
development in South-East Niger. The Niger-Benin oil export pipeline, now
fully operational, provides a clear route to international markets for crude
oil produced from our R1234 contract area. We continue to progress our planned
four well testing programme and are in the process of mobilising the required
long lead item equipment into country.

Located in the Tahoua Region of southern Niger, Savannah's Parc Eolien de la
Tarka wind farm project is anticipated to be the country's first wind farm and
the largest in West Africa, with a total power generation capacity of up to
250 MW. We have signed agreements with two leading international Development
Finance Institutions (the International Finance Corporation, the private
sector arm of the World Bank, and the US International Development Finance
Corporation, the U.S. government's development finance institution) to
fund approximately two-thirds of the pre-construction development costs of the
project.

The project made significant progress in H1 2024 with all key studies now
either complete or at an advanced stage. We submitted our Environmental and
Social Impact Assessment ("ESIA") scoping report to the Government of Niger
and have been continuing to progress the ongoing ESIA field work additional
studies required for the submission of the full ESIA report, expected in 2025.
As part of the ESIA studies, Savannah is currently performing a land survey of
the wind farm area. We have partnered with the Department of Geography of the
Abdou Moumouni University of Niamey, where Savannah has enabled a cartography
and software training programme for a cohort of its students, before deploying
them under supervision on the Tarka site. This has provided local students
with a material and exciting learning experience, while involving them in a
transformational energy project for their country.

We hosted a site visit in August 2024 for Niger's Minister of Energy where we
provided the Minister, Governor of Tahoua, local officials and community
representatives with a presentation on the project and a tour of the wind farm
site. During the Minister's visit we detailed our plans for the project and
outlined its transformative potential for Niger and its people. The Minister
confirmed that the Parc Eolien de la Tarka wind farm project is on the
Ministry of Energy's list of priority projects.

Parc Eolien de la Tarka is expected to produce up to 800 GWh of electricity
per year, representing approximately 22% of Niger's annual electricity demand,
based on the country's projected energy demand in 2026. The construction phase
is expected to create over 500 jobs, while the project has the potential to
reduce the cost of electricity for Nigeriens and avoid an estimated 450,000
tonnes of CO(2) emissions annually.

We also continue to progress the two photovoltaic solar power plants expected
to be located within 20 km of the cities of Maradi and Zinder. In H1 2024, we
presented the preliminary commercial and technical proposals to the Government
of Niger. A sanctioning decision on these projects is expected in 2025, with
first power in 2027.

Cameroon

Substantial progress has been made on the Bini a Warak Hybrid Hydroelectric
and Solar Project in Cameroon, following the approval of the optimisation and
proposed redesign of the project given by the Minister of Water and Energy.
The redesigned project, involving the construction of a hydroelectric dam on
the Bini River in the northern Adamawa region of Cameroon, now incorporates
photovoltaic solar, raising its installed power generation capacity from up to
75 MW to up to 95 MW. We continue to progress the project towards an
anticipated project sanction in 2026, with first power targeted in the 2028 to
2029 window.

South Sudan

As separately announced today, Savannah remains in active discussions
regarding a potential transaction in South Sudan. A further update is expected
to be made in early November.

Chad Arbitration Update

As previously disclosed in Savannah's 2023 Annual Report, Savannah Chad Inc
("SCI"), has commenced arbitral proceedings against the Government of the
Republic of Chad and its instrumentalities in response to the March 2023
nationalisation of SCI's rights in the Doba fields in Chad, and other breaches
of SCI's rights. Our other wholly owned subsidiary, Savannah Midstream
Investment Limited ("SMIL"), has commenced arbitral proceedings in relation to
the nationalisation of its investment in Tchad Oil Transportation Company, the
Chadian company which owns and operates the section of the Chad-Cameroon
pipeline located in Chad. SMIL has also commenced arbitral and other legal
proceedings for breaches of SMIL's rights in relation to Cameroon Oil
Transportation Company ("COTCo"), the Cameroon company which owns and operates
the section of the Chad-Cameroon pipeline located in Cameroon.

We expect the arbitral proceedings to be concluded in the second half of 2025.
SCI and SMIL are claiming in excess of US$840 million for the nationalisation
of their rights and assets in Chad, and SMIL has a claim valued at
approximately US$380 million for breaches of its rights in relation to COTCo.
Whilst the Government of the Republic of Chad has acknowledged SCI's and
SMIL's right to compensation, no compensation has been paid or announced by
the Government of the Republic of Chad to date.

Savannah remains ready and willing to discuss with the Government of the
Republic of Chad an amicable solution to the disputes. However, in the absence
of such discussions, the Group intends to vigorously pursue its rights in the
arbitrations.

Sustainability

We published our Task Force on Climate-Related Financial Disclosures 2023
disclosure report and our maiden disclosure report in accordance with our
chosen 13 United Nations Sustainable Development Goals in June 2024. We
continue to progress our 2024 sustainability performance measurement and
reporting in line with our sustainability strategy.

Financial Review

The table below provides an overview of our results for H1 2024 with a
comparison for H1 2023:

Financial highlights

                                                                   Six months ended  Six months ended

                                                                    30 June 2024      30 June 2023*
 Total Income(1), US$ million                                      233.4             167.6
 Adjusted EBITDA(3), US$ million                                   91.6              108.2
 Adjusted EBITDA(3) including Other operating income, US$ million  201.5             137.1
 Revenue, US$ million                                              114.8             123.7
 Operating profit, US$ million                                     152.3             66.2
 Operating margin, % (Operating profit/ Total Income(1))           65.3%             39.5%
 Operating expenses plus administrative expenses(4), US$ million   27.5              25.1
 Operating expenses plus administrative expenses(4), US$/Mscfe     1.1               1.1

 * The prior year comparative has been restated to conform with the
presentation of "other operating income" in the 2023 annual report

Total Income(1) is 40% higher compared to previous period at US$233.4 million
(H1 2023: US$167.6 million) - this measures the total amount of invoiced
income for the period and captures both Total Revenues(2) plus Other operating
income. We believe this is the most representative measure of the underlying
income of the Group during the period. The substantial increase is due
principally to Other operating income of US$109.9 million (H1 2023: US$28.9
million), which relates to the re-billing of foreign exchange losses incurred
by Accugas as it converted historic Naira cash received into US dollars. Total
Revenues(2) were slightly lower in the period due to phasing of delivery of
gas under certain contracted GSAs and a different mix of customers supplied in
the period.

Operating profit was significantly higher than H1 2023 at US$152.3 million (H1
2023: US$66.2 million), driven again by the higher level of re-billing of
realised foreign exchange losses.

Adjusted EBITDA(3) was US$91.6 million (H1 2023: US$108.2 million), which
excludes Other operating income. When including this Other operating income,
Adjusted EBITDA(3) would be US$201.5 million (H1 2023: US$137.1 million).
Adjusted EBITDA(3) margin, excluding Other operating income, is slightly lower
at 74% (H1 2023: 78%), with this reduction largely due to an increase in
Operating expenses plus administrative expenses(4) of 10% compared to 2023.
However, in H1 2023 certain costs, amounting to US$6.9 million were recharged
to operations in Cameroon which did not re-occur in H1 2024. Excluding this
recharge, underlying costs decreased on a comparable basis.

Revenue

Revenue during the period of US$114.8 million (H1 2023: US$123.7 million) was
7% lower than 2023 driven primarily by delivery of gas to a different mix of
customers compared to prior year.

As previously highlighted, it is important to note the impact of take-or-pay
accounting rules under IFRS 15 on our Income Statement as regards to revenue
recognition for our gas sales agreements. The Revenue shown in the Condensed
Consolidated Statement of Comprehensive Income includes only the gas, oil and
condensate that has been delivered. The Total Revenues(2) of US$123.5 million
(H1 2023: US$138.7 million) includes the volume of gas that customers are
committed to pay for under the take-or-pay terms of certain gas sales
agreements, which includes gas that has been delivered plus gas invoiced but
yet to be delivered, plus oil and condensate revenues. The foreign exchange
true-up invoices are also not reflected within Revenue or Total Revenues(2).

Savannah continues to benefit from over US$3.4 billion of contracted future
gas revenues in Accugas with annual price escalation clauses tied to US
consumer price inflation.

Cost of Sales, administrative and other operating expenses

Cost of sales amounted to US$34.7 million (H1 2023: US$35.5 million) which
includes US$16.0 million (H1 2023: US$14.9 million) for facility operating and
maintenance costs, US$2.6 million (H1 2023: US$2.7 million) royalty expenses
and US$16.1 million (H1 2023: US$17.8 million) depletion and depreciation.
Administrative and other operating expenses for the period were US$15.9
million (H1 2023: US$14.3 million).

On a unit of production basis, costs are stable at US$1.1/Mscfe (H1 2023:
US$1.1/Mscfe). Costs have been well managed during the period and on an
underlying basis are lower than in the prior period - during H1 2023 there was
approximately US$6.9 million of central costs recharged to Cameroon operations
which did not reoccur in H1 2024.  The Company has taken steps to reduce
central costs which has kept costs stable on a unit of production basis.

Transaction and other related expenses of US$8.9 million (H1 2023: US$2.8
million) primarily relate to legal expenses with respect to the ongoing
arbitration processes and the activity associated with the proposed
acquisitions in Nigeria and South Sudan.

 

Finance Costs

The 24% decrease in Finance costs to US$39.3 million (H1 2023: US$51.8
million) is largely a result of release of legacy non-cash related finance
costs of US$9.6 million and a US$4.0 million reduction in other finance costs
from a lower unwind of the decommissioning provision discount. Interest costs
were broadly unchanged at US$42.1 million (H1 2023: US$41.4 million).

Foreign Exchange loss

Foreign exchange losses amounted to US$67.6 million (H1 2023: US$82.9
million). Of this, US$49.9 million (H1 2023: US$54.7 million) are unrealised
losses, mainly due to movements in Naira monetary assets and liabilities,
specifically Naira cash balances, which occurred as a result of further Naira
devaluation from approximately NGN900:US$ at year-end 2023 to NGN1,470:US$ at
30 June 2024.

Realised losses were lower than previous period at US$17.7 million (H1 2023:
US$28.2 million). Certain foreign exchange losses are recoverable through the
true up mechanism included in the GSA with our principal gas customer. These
amounts, when invoiced, are reported under Other operating income - as noted
above, in H1 2024 these amounted to US$109.9 million (H1 2023: US$28.9
million).

Cash flow

Operating cashflows before working capital adjustments remained stable at
US$166.3 million (H1 2023: US$163.0 million).

Cash balances at 30 June 2024 were US$42.9 million (31 December 2023: US$106.9
million) with the reduction due principally to a US$60.2 million effect of
devaluation on Naira denominated cash and cash equivalent balances. In
addition, cash generated during the period was utilised towards debt
repayments and finance costs amounting to a combined US$106.8 million (H1
2023: US$102.9 million) partially offset by drawings under the Accugas Naira
transitional facility of US$39.0 million (H1 2023: Nil).

Capital and exploration expenditure for the period amounted to US$13.9 million
(H1 2023: US$4.2 million), the majority of which related to the Uquo
compression project.

Debt

Net debt at 30 June 2024 was US$533.1 million an increase of 13% from year-end
position (31 December 2023: US$473.7 million). Gross debt was reduced at
US$576.0 million (31 December 2023: US$580.7 million) and the increase seen in
net debt was primarily a result of the devaluation of Naira denominated cash
balances as discussed above. This has resulted in leverage(5) increasing from
2.6x to 3.2x.

It is worth noting the treatment of the debt facility entered into to finance
the acquisition of the Chad and Cameroon Assets. Despite the Nationalisation
there remains an outstanding balance of US$126.7 million (31 December 2023:
US$119.3 million) - of this amount only up to a maximum of US$37.0 million is
recourse to the Company with the remainder being fully non-recourse. The only
other debt within the Group which is resource to the Company totals
approximately US$11.9 million, with all other borrowings on a non-recourse
basis.

In H1 2024, a new NGN340 billion 4 year-term facility was signed by Accugas
with a consortium of five Nigerian banks. This facility is being progressively
drawn down with the resulting funds being converted to US$, which along with
cash held is used to repay the existing Accugas US$ Facility. This process,
when complete, will align Accugas' debt facility with the currency in which
gas revenues are received. Year to date NGN 196 billion has been drawn and we
continue to also advance plans for a potential long-dated domestic bond
issuance to ultimately replace the transitional facility.

Going Concern

The results have been presented on a going concern basis. Details of the
Group's assessment of going concern for the period can be found in note 2.

 

 

Footnotes

(1) Total Income is calculated as Total Revenues(2) plus Other operating
income.

 

(2) Total Revenues are defined as the total amount of invoiced sales during
the period. This number is seen by management as more accurately reflecting
the underlying cash generation capacity of the business as opposed to Revenue
recognised in the Condensed Consolidated Statement of Comprehensive Income.

( )

(3) Adjusted EBITDA is calculated as profit or loss before finance costs,
investment revenue, foreign exchange gains or losses, expected credit loss and
other related adjustments, fair value adjustments, gain on acquisition, share
based payments, taxes, transaction and other related expenses, depreciation,
depletion and amortisation and adjusted to include deferred revenue and other
invoiced amounts. Management believes that the alternative performance measure
of Adjusted EBITDA more accurately reflects the cash-generating capacity of
the business.

 

(4) Group operating expenses plus administrative expenses are defined as total
cost of sales, administrative and other operating expenses, excluding gas
purchases, royalties, depletion, depreciation and amortisation and transaction
costs.

 

(5) Leverage is defined as net debt/Adjusted EBITDA(3). For the 6-month period
ended 30 June 2024, the Leverage calculation is prepared on a rolling 12-month
basis.

 

Condensed consolidated statement of comprehensive income

for the six months ended 30 June 2024

 

 

                                                                            Six months ended  Six months ended

                                                                            30 June           30 June

                                                                            2024              2023

                                                                            US$'000           US$'000
                                                                      Note  Unaudited         Unaudited
 Continuing operations
 Revenue                                                              4a    114,788           123,728
 Cost of sales                                                        5     (34,695)          (35,464)
 Gross profit                                                               80,093            88,264
 Other operating income                                               4b    109,930           28,877
 Administrative and other operating expenses                                (15,904)          (14,284)
 Transaction and other related expenses                               6     (8,914)           (2,833)
 Expected credit loss and other related adjustments                   12    (12,944)          (33,840)
 Operating profit                                                     6     152,261           66,184
 Share of profit from associates                                            -                              3,580
 Finance income                                                             1,815             1,440
 Finance costs                                                        7     (39,271)          (51,752)
 Fair value through profit or loss                                          -                 6,519
 Foreign exchange loss                                                8     (67,592)          (82,893)
 Profit/(loss) before tax                                                   47,213            (56,922)
 Current tax expense                                                  9     (15,198)          (9,756)
 Deferred tax (expense)/credit                                        9     (11,662)          21,489
 Total tax (expense)/credit                                           9     (26,860)          11,733
 Profit/(loss) after tax                                                    20,353            (45,189)
 Discontinued operations
 Profit after tax from discontinued operations                        19    -                 91,962
 Profit after tax and Total comprehensive income from continuing and        20,353            46,773
 discontinued operations
 Total comprehensive profit/(loss) attributable to:
 Owners of the Company                                                      16,268            54,428
 Non-controlling interests                                                  4,085             (7,655)
                                                                            20,353            46,773

                                                                            US cents          US cents
 Earnings/(loss) per share for continuing operations
 Basic                                                                10    1.34              (3.09)
 Diluted                                                              10    1.28              (3.09)
 Earnings per share including discontinued operations
 Basic                                                                10    1.34              4.48
 Diluted                                                              10    1.28              4.26

 

 

 

 

Condensed consolidated statement of financial position

as at 30 June 2024

                                                     30 June    31 December

                                                     2024       2023
                                                     US$'000    US$'000
                                               Note  Unaudited  Audited
 Assets
 Non-current assets
 Property, plant and equipment                 11    465,958    476,144
 Intangible assets                                   176,456    174,707
 Financial investment                                139,459    139,459
 Deferred tax assets                                 215,656    227,318
 Right-of-use assets                                 2,363      2,648
 Restricted cash                                     29         29
 Other non-current receivables                       15,902     9,879
 Total non-current assets                            1,015,823  1,030,184
 Current assets
 Inventory                                           7,148      7,143
 Trade and other receivables                   12    442,301    370,857
 Cash at bank                                  13    42,881     106,941
 Total current assets                                492,330    484,941
 Total assets                                        1,508,153  1,515,125
 Equity and liabilities
 Capital and reserves
 Share capital                                       1,836      1,836
 Share premium                                       126,824    126,824
 Treasury shares                                     (136)      (136)
 Other reserves                                      531        531
 Share-based payment reserve                         15,732     14,717
 Retained earnings                                   126,994    110,726
 Equity attributable to owners of the Company        271,781    254,498
 Non-controlling interests                           13,344     9,259
 Total equity                                        285,125    263,757
 Non-current liabilities
 Other payables                                14    1,422      2,030
 Borrowings                                    15    429,919    213,469
 Lease liabilities                                   1,358      1,998
 Provisions                                          50,134     49,256
 Contract liabilities                          16    360,765    346,490
 Total non-current liabilities                       843,598    613,243
 Current liabilities
 Trade and other payables                      14    98,613     108,000
 Borrowings                                    15    146,124    367,199
 Interest payable                              17    100,926    136,090
 Tax liabilities                                     16,795     6,384
 Lease liabilities                                   2,295      2,798
 Contract liabilities                          16    14,677     17,654
 Total current liabilities                           379,430    638,125
 Total liabilities                                   1,223,028  1,251,368
 Total equity and liabilities                        1,508,153  1,515,125

 

 

Condensed consolidated statement of cash flows

for the six months ended 30 June 2024

                                                                     Six months ended  Six months ended

                                                                     30 June 2024      30 June 2023
                                                                     US$'000           US$'000
                                                               Note  Unaudited         Unaudited
 Cash flows from operating activities:
 Profit/(loss) before tax from continuing operations                 47,213            (56,922)
 Profit before tax from discontinued operations                      -                 59,748
 Adjustments for:
 Depreciation                                                        1,474             1,804
 Depletion                                                           16,126            17,832
 Finance income                                                      (1,598)           (1,350)
 Finance costs                                                 7     39,271            51,752
 Share of profit from associates                                     -                 (4,155)
 Fair value through profit or loss                                   -                 (6,519)
 Unrealised foreign exchange loss                              8     49,875            54,689
 Share-based payments                                                1,015             (74)
 Expected credit loss and other related adjustments            12    12,944            33,840
 Chad Assets net impairment                                    19    -                 12,350
 Operating cash flows before movements in working capital            166,320           162,995
 Increase in inventory                                               (5)               (1,521)
 Increase in trade and other receivables                             (94,597)          (83,517)
 Decrease in trade and other payables                                (1,604)           (54,209)
 Increase in contract liabilities                                    8,780             1,843
 Income tax paid                                                     (4,401)           (1,975)
 Net cash generated from operating activities                        74,493            23,616
 Cash flows from investing activities:
 Interest received                                                   134               668
 Payments for property, plant and equipment                          (9,729)           (2,379)
 Payments for exploration and evaluation assets                      (4,179)           (1,824)
 Acquisition related receipt                                         10,000            -
 Proceeds from disposal                                              -                 44,900
 Loans and advances - receipts                                       782               -
 Loans and advances - payments                                       (7,351)           (2,512)
 Cash transferred from debt service accounts                         57,180            83,633
 Lessor receipts                                                     223               147
 Net cash generated from investing activities                        47,060            122,633
 Cash flows from financing activities:
 Finance costs                                                       (59,576)          (29,099)
 Proceeds from issues of equity shares, net of issue costs           -                 2,013
 Borrowing proceeds                                            17    39,018            -
 Borrowing repayments                                          17    (47,236)          (73,783)
 Lease payments                                                17    (467)             (484)
 Net cash used in from financing activities                          (68,261)          (101,353)
 Net increase in cash and cash equivalents                           53,292            44,896
 Effect of exchange rate changes on cash and cash equivalents        (60,172)          (66,493)
 Cash and cash equivalents at beginning of period                    48,134            104,147
 Cash and cash equivalents at end of period                    13    41,254            82,550
 Amounts held for debt service at end of period                13    1,627             53,107
 Cash at bank at end of period                                 13    42,881            135,657

 

Condensed consolidated statement of changes in equity

for the six months ended 30 June 2024

                                                  Share capital  Share premium  Treasury shares  Other reserves  Share-based payment reserve  Retained earnings  Equity attributable to the owners of the Company  Non-controlling interest  Total equity
                                                  US$'000        US$'000        US$'000          US$'000         US$'000                      US$'000            US$'000                                           US$'000                   US$'000
 Balance at 1 January 2024 (audited)              1,836          126,824        (136)            531             14,717                       110,726            254,498                                           9,259                     263,757
 Profit after tax and Total comprehensive income  -              -              -                -               -                            16,268             16,268                                            4,085                     20,353
 Total comprehensive income                       -              -              -                -               -                            16,268             16,268                                            4,085                     20,353
 Transactions with shareholders:
 Equity-settled share-based payments              -              -              -                -               1,015                        -                  1,015                                             -                         1,015
 Balance at 30 June 2024 (unaudited)              1,836          126,824        (136)            531             15,732                       126,994            271,781                                           13,344                    285,125

 

 

 

                                                         Share capital  Share premium  Treasury shares  Other reserves  Share-based payment reserve  Retained earnings  Equity attributable to the owners of the Company  Non-controlling interest  Total equity
                                                         US$'000        US$'000        US$'000          US$'000         US$'000                      US$'000            US$'000                                           US$'000                   US$'000
 Balance at 1 January 2023 (restated and audited)        1,828          124,819        (136)            531             9,974                        95,940             232,956                                           11,116                    244,072
 Profit/(loss) after tax and Total comprehensive income  -              -              -                -               -                            54,428             54,428                                            (7,655)                   46,773
 Total comprehensive income                              -              -              -                -               -                            54,428             54,428                                            (7,655)                   46,773
 Transactions with shareholders:
 Equity-settled share-based payments                     -              -              -                -               (74)                         -                  (74)                                              -                         (74)
 Issue of shares, net of costs                           7              1,983          -                -               -                            -                  1,990                                             -                         1,990
 Balance at 30 June 2023 (unaudited)                     1,835          126,802        (136)            531             9,900                        150,368            289,300                                           3,461                     292,761

Notes to the condensed consolidated interim financial statements

1.   General information

 

Savannah Energy PLC ("Savannah" or "the Company") was incorporated in England
and Wales on 3 July 2014. The condensed consolidated financial statements of
Savannah and its subsidiaries (together the "Group") for the six months ended
30 June 2024 were approved and authorised for issuance by the board of
directors on

27 September 2024.

 

The Group's principal activities are the exploration, development and
production of natural gas and crude oil and development of other energy
related projects in Africa.

 

The Company is domiciled in England for tax purposes and its shares were
listed on the Alternative Investment Market ("AIM") of the London Stock
Exchange on 1 August 2014.  The Company's registered address is 40 Bank
Street, London, E14 5NR.

 

2.   Accounting policies

 

Basis of Preparation

The condensed consolidated interim financial statements included within this
Interim Report have been prepared in a form consistent with that which will be
adopted in the Company's annual accounts having regard to the accounting
standards applicable to such annual accounts, and in accordance with the
London Stock Exchange AIM Rules for Companies. The provisions of IAS 34:
Interim Financial Reporting have not been applied.

 

The condensed consolidated interim financial statements do not include all
disclosures that would otherwise be required in a complete set of financial
statements and should be read in conjunction with the Group's 2023 Annual
Report and Accounts 2023, for the year ended 31 December 2023 ("the Group's
2023 Annual Report"). The financial information for the six months ended 30
June 2024 does not constitute statutory accounts within the meaning of Section
434(3) of the Companies Act 2006 and is unaudited.

 

The annual financial statements of Savannah for the year ended 31 December
2023 were prepared in accordance with UK-adopted international accounting
standards in conformity with the requirements of the Companies Act 2006. The
Independent Auditors' Report on the Group's 2023 Annual Report contained a
qualification opinion as described below, and as such contained a statement
under 498(2) or 498(3) of the Companies Act 2006.  The Group's statutory
financial statements for the year ended 31 December 2023 have been filed with
the Registrar of UK Companies.

 

All the Company's subsidiaries' functional currency is US Dollars ("US$"), and
the consolidated financial statements are presented in US Dollars and all
values are rounded to the nearest thousand (US$'000), except when otherwise
stated.

 

The financial information presented herein has been prepared in accordance
with the accounting policies used in preparing the Group's 2023 Annual Report.
There are no other new or amended standards or interpretations adopted from 1
January 2024 that have a significant impact on the interim financial
information.

 

As disclosed in the Group's 2023 Annual Report, the Republic of Chad
nationalised the Group's interests in its Chad subsidiaries Savannah Chad Inc
("SCI") and Savannah Midstream Investment Limited ("SMIL"), (the "Chad
Assets") by way of a law passed on 31 March 2023 (the "Nationalisation").  As
a result of the Nationalisation, the Group was unable to fully access all the
underlying financial information, nor have access to the relevant Chad-based
employees of the affected entities SCI and SMIL in order to prepare the
financial information: (i) for audit purposes to be consolidated into the
Group's financial statements for the year ended 31 December 2023, which were
qualified in this respect; and (ii) for the unaudited condensed consolidated
interim financial statements for the six months ended 30 June 2023.

 

Therefore, as at 31 March 2023 the activities of the Chad Assets were
considered as a discontinued operation, in accordance with IFRS 5: Non-current
Assets for Sale and Discontinued Operations; and the net statement of
financial position associated with the Chad Assets was fully impaired such
that no balances remained in the consolidated statement of position at
subsequent reporting dates. In the six months ended 30 June 2024, no further
transactions were recorded with this discontinued operation and Note 20 sets
out the position of any potential contingent liabilities associated with the
Chad Assets.

 

With respect to the Group's valuation of its financial investment in Cameroon
Oil Transportation Company (COTCo), no further adjustment has been made as at
30 June 2024 - more details of this financial investment is set out in the
Group's 2023 Annual Report.

 

 

Going concern

The Group continues to trade strongly throughout 2024 with cash collections
from customers amounting to US$148.6 million for the six months ended 30 June
2024 and a total cash balance of US$42.9 million at the reporting date.

 

The Directors have reviewed the Group's forecasted cash flows for the twelve
months from the date of publication of this Interim Report. When reviewing the
forecasts the Directors have considered the Group's current trading
performance and considered the potential impact from certain sensitivities on
the forecasted cash flows including changes in commodity pricing, Naira
currency rate movements and timing of cash receipts from customers.

 

As a result, the Directors have confidence in the Group's forecasts and have a
reasonable expectation that the Group will continue in operational existence
for the going concern assessment period and have therefore used the going
concern basis in preparing these interim condensed financial statements.

 

 

3.   Segmental reporting
 

For the purposes of resource allocation and assessment of segment performance,
the operations of the Group are divided into four segments: three geographical
locations and an Unallocated segment. The current geographical segments are
Nigeria, Cameroon and Niger. All these geographical segments' principal
activities are exploration, development and extraction of oil and gas. The
Unallocated segment's principal activities are the governance and financing of
the Group, as well as undertaking business development opportunities. Items
not included within Operating profit/(loss) are reviewed at a Group level and
therefore there is no segmental analysis for this information.

 

The following is an analysis of the Group's continuing operations results by
reportable segment for the six months ended 30 June 2024:

 

                                                     Nigeria    Cameroon   Niger      Unallocated  Total
                                                     US$'000    US$'000    US$'000    US$'000      US$'000
                                                     Unaudited  Unaudited  Unaudited  Unaudited    Unaudited
 Revenue                                             114,788    -          -          -            114,788
 Cost of sales(1)                                    (34,639)   -          (10)       (46)         (34,695)
 Gross profit                                        80,149     -          (10)       (46)         80,093
 Other operating income                              109,930    -          -          -            109,930
 Administrative and other operating expenses         (2,532)    -          (508)      (12,864)     (15,904)
 Transaction and other related expenses              (1,075)    -          -          (7,839)      (8,914)
 Expected credit loss and other related adjustments  (12,944)   -          -          -            (12,944)
 Operating profit/(loss)                             173,528    -          (518)      (20,749)     152,261
 Finance income                                                                                    1,815
 Finance costs                                                                                     (39,271)
 Fair value through the profit or loss                                                             -
 Foreign exchange loss                                                                             (67,592)
 Profit before tax                                                                                 47,213

 Segment depreciation, depletion and amortisation    16,128     -          114        1,358        17,600
 Segment non-current assets additions(2)             6,191      -          2,615      114          8,920

1.     Refer to Note 5 for items included within Cost of Sales.

2.     Includes Property, plant and equipment and Exploration and
evaluation assets.

3.     Refer to the Note 2, Accounting Policies - Basis of Preparation;
Note 19, Discontinued operations and Note 20, Contingent Liabilities, which
collectively sets out the Company's position with respect to the Chad Assets.

 

 

The following is an analysis of the Group's results by reportable segment for
the six months ended 30 June 2023:

 

                                                     Nigeria    Cameroon   Niger      Unallocated  Total
                                                     US$'000    US$'000    US$'000    US$'000      US$'000
                                                     Unaudited  Unaudited  Unaudited  Unaudited    Unaudited
 Revenue                                             123,728    -          -          -            123,728
 Cost of sales(1)                                    (35,150)   -          (120)      (174)        (35,464)
 Gross profit                                        88,578     -          (120)      (174)        88,264
 Other operating income                              28,877     -          -          -            28,877
 Administrative and other operating expenses         (3,748)    -          (107)      (10,429)     (14,284)
 Transaction and other related expenses              -          -          -          (2,833)      (2,833)
 Expected credit loss and other related adjustments  (33,840)   -          -          -            (33,840)
 Operating profit/(loss)                             79,867     -          (227)      (13,456)     66,184
 Share of profit from associates                                                                   3,580
 Finance income                                                                                    1,440
 Finance costs                                                                                     (51,752)
 Fair value through the profit or loss                                                             6,517
 Foreign exchange loss                                                                             (82,893)
 Loss before tax                                                                                   (56,922)

 Segment depreciation, depletion and amortisation    19,030     -          112        495          19,637
 Segment non-current assets additions(2)             2,816      -          3,211      29           6,056

1.     Refer to Note 5 for items included within Cost of Sales.

2.     Includes Third party investments, Property, plant and equipment,
Exploration and evaluation assets and Right-of-use assets.

3.     Refer to the Note 2, Accounting Policies - Basis of Preparation;
Note 19, Discontinued operations and Note 20, Contingent Liabilities, which
collectively sets out the Company's position with respect to the Chad Assets.

 

4.   Revenue

(a)  Revenue from contracts with customers

 

Set out below is the disaggregation of the Group's revenue from contracts with
customers:

                                        2024       2023
                                        US$'000    US$'000
 Six months ended 30 June               Unaudited  Unaudited
 Gas sales                              101,759    115,887
 Oil and condensates sales              13,029     7,841
 Revenue from contracts with customers  114,788    123,728

 

Gas sales represent gas deliveries made to the Group's customers under gas
sale agreements. The Group sells oil and condensates at prevailing market
prices.

 

(b) Other operating income

Other operating income of US$109.9 million (2023: US$28.9 million) relates to
the invoicing of foreign exchange losses incurred on certain customer trade
receivables that are settled in a currency other than the invoiced currency
and are permitted to be invoiced to the relevant customer. The prior period's
comparative has been represented from Foreign exchange losses to conform with
the presentation in the financial statements for the year ended 31 December
2023 and to more appropriately reflect the nature of these transactions.

 

5.   Cost of sales
                                                               2024       2023
                                                               US$'000    US$'000
 Six months ended 30 June                                      Unaudited  Unaudited
 Depletion - oil and gas, and infrastructure assets (Note 11)  16,126     17,832
 Facility operation and maintenance costs                      15,975     14,928
 Royalties                                                     2,594      2,704
                                                               34,695     35,464

 
6.   Operating profit

Operating profit has been arrived at after charging:

                                            2024       2023
                                            US$'000    US$'000
 Six months ended 30 June                   Unaudited  Unaudited
 Staff costs                                13,130     14,022
 Depreciation - other assets (Note 11)      276        261
 Depreciation - right-of-use assets         485        522
 Amortisation of intangibles                713        1,021
 Transaction and other related expenses(1)  8,914      2,833

1.     Transaction and other related expenses primarily relate to the
Group's legal and other costs in relation to the Chad and Cameroon arbitration
processes, and acquisition related expenses relating to the proposed
acquisition of assets in South Sudan and Nigeria.

 

7.   Finance costs
 
                                                         2024       2023
                                                         US$'000    US$'000
 Six months ended 30 June                                Unaudited  Unaudited
 Interest on bank borrowings and loan notes              42,061     41,350
 Amortisation of balances measured at amortised cost(1)  3,316      5,667
 Unwinding of decommissioning discount                   542        2,119
 Interest expense on lease liabilities                   85         136
 Bank charges and other finance costs                    2,860      2,480
 Reversal of prior period finance costs                  (9,593)    -
                                                         39,271     51,752

1.     Includes amounts due to unwinding of a discount on a long-term payable, contract liabilities (Note 16) and amortisation of debt fees.
 
8.   Foreign exchange loss
 
                           2024       2023
                           US$'000    US$'000
 Six months ended 30 June  Unaudited  Unaudited
 Realised loss             17,717     28,204
 Unrealised loss           49,875     54,689
                           67,592     82,893

 

Realised foreign translation loss mainly relates to the translation of Naira
denominated transactions into US Dollars. The comparative for Realised loss
has been represented in accordance with Note 4b. Unrealised loss relates to
the revaluation of monetary items held in currencies other than in US Dollars.

 

 

9.   Taxation
The tax expense/(credit) for the Group is:
                                                                         2024       2023
                                                                         US$'000    US$'000
 Six months ended 30 June                                                Unaudited  Unaudited
 Current tax
 Adjustments in respect of prior years                                   -          (42)
 Current year                                                            15,198     9,798
                                                                         15,198     9,756
 Deferred tax
 Adjustments in respect of prior years                                   1,118      (989)
 Write down and reversal of previous write downs of deferred tax assets  -          5,300
 Origination and reversal of temporary differences                       10,544      (25,800)
                                                                         11,662     (21,489)
 Total tax expense/(credit) for the period                               26,860     (11,733)

 
Income tax expense is recognised based on the actual results for the period and principally arises on Nigerian profits.

 

10.  Earnings/(loss) per share

 

Basic earnings per share amounts are calculated by dividing the profit or loss
for the period attributable to owners of the Company by the weighted average
number of ordinary shares outstanding during the period.

 

Diluted earnings per share amounts are calculated by dividing the profit or
loss for the periods attributable to owners of the Company by the weighted
average number of ordinary shares outstanding during the period, plus the
weighted average number of shares that would be issued on the conversion of
dilutive potential ordinary shares into ordinary shares.

 

As there is a profit attributable to the owners of the Company for the six
months ended 30 June 2024, the diluted weighted average number of shares has
been calculated. In the comparative period, the basic average number of shares
was used to calculate the diluted loss per share given there is a loss
attributable to the owners of the Company, meaning the diluted weighted
average number of shares reduces the loss per share. Therefore, the basic
weighted average number of shares was used to calculate the diluted loss per
share.

 

The weighted average number of shares outstanding excludes treasury shares of
99,858,893 (30 June 2023: 99,858,893).

                                                          2024       2023
                                                          Unaudited  Unaudited
 Six months ended 30 June                                 US$'000    US$'000
 Profit/(loss) from continuing operations                 20,353     (45,189)
 Profit/(loss) attributable to owners of the Company(1)   16,268     (37,534)
 Profit/(loss) attributable to non-controlling interests  4,085      (7,655)

(1.               ) The earnings per share calculation only
takes into account profit/(loss) attributed to owners of the Company.

 

                                            Number of shares  Number of shares
 Basic weighted average number of shares    1,214,693,115     1,214,693,115
 Add: employee share options                59,887,307        63,727,684
 Diluted weighted average number of shares  1,274,580,422     1,278,420,799

 

                                                      US cents  US cents
 Earnings/(loss) per share for continuing operations
 Basic profit/(loss) per share                        1.34      (3.09)
 Diluted profit/(loss) per share                      1.28      (3.09)

 

 

23,853,457 options granted under share option schemes are not included in the
calculation of diluted earnings per share because they are anti-dilutive for
the six months ended 30 June 2024 (30 June 2023: 23,853,457). These options
could potentially dilute basic earnings per share in the future.

 

 

To calculate the EPS inclusive of discontinued operations (Note 21), the
weighted average number of ordinary shares

for both the basic and diluted EPS is as per the table above. The following
table provides the profit/(loss) amount in addition to the above used:

                                                          2024       2023
                                                          Unaudited  Unaudited
 Six months ended 30 June                                 US$'000    US$'000
 Profit for the period including discontinued operations
 Profit attributable to owners of the Company             16,268     54,428

 

                                                       US cents  US cents
 Earnings per share including discontinued operations
 Basic profit per share                                1.34      4.48
 Diluted profit per share                              1.28      4.26

 

11.  Property, plant and equipment

 

                                           Oil and gas assets  Infrastructure assets  Other assets

                                                                                                    Total
                                           US$'000             US$'000                US$'000       US$'000
 Cost
 Balance at 1 January 2023 (audited)       315,174             422,340                5,012         742,526
 Additions                                 296                 9,525                  456           10,277
 Disposals                                 -                   -                      (250)         (250)
 Decommissioning remeasurement adjustment  (287)               (1,699)                -             (1,986)
 Transferred to discontinued operations    (121,558)           -                      -             (121,558)
 Balance at 31 December 2023 (audited)     193,625             430,166                5,218         629,009
 Additions                                 13                  6,178                  114           6,305
 Disposals                                 -                   -                      (301)         (301)
 Balance at 30 June 2024 (unaudited)       193,638             436,344                5,031         635,013

 Accumulated depreciation
 Balance at 1 January 2023 (audited)       (59,245)            (57,118)               (3,045)       (119,408)
 Depletion and depreciation charge         (20,097)            (14,722)               (504)         (35,323)
 Disposals                                 -                   -                      250           250
 Transferred to discontinued operations    1,616               -                      -             1,616
 Balance at 31 December 2023 (audited)     (77,726)            (71,840)               (3,299)       (152,865)
 Depletion and depreciation charge         (9,207)             (6,919)                (276)         (16,402)
 Disposals                                 -                   -                      212           212
 Balance at 30 June 2024 (unaudited)       (86,933)            (78,759)               (3,363)       (169,055)

 Net book value
 1 January 2023 (audited)                  255,929             365,222                1,967         623,118
 31 December 2023 (audited)                115,899             358,326                1,919         476,144
 30 June 2024 (unaudited)                  106,705             357,585                1,668         465,958

 

Upstream assets principally comprise the well and field development costs
relating to the Uquo and Stubb Creek oil and gas fields in Nigeria.
Infrastructure assets principally comprise the Nigerian midstream assets
associated with the Group's network of gas transportation pipelines, oil and
gas processing facilities and gas receiving facilities. Other assets include
vehicles, office equipment and building improvements.  Decommissioning
remeasurement adjustments reflect updated cost estimates for the
period/year.

 

Each year, management performs a review of each CGU to identify potential
impairment triggers. During the six months ended 30 June 2024 and the year
ended 31 December 2023, no such triggers were identified.

 

 

12.  Trade and other receivables

 

                                       30 June    31 December
                                       2024       2023
                                       US$'000    US$'000
                                       Unaudited  Audited
 Trade receivables                     477,487    389,911
 Receivables from a joint arrangement  4,109      5,388
 Other financial assets                5,788      5,829
                                       487,384    401,128
 Expected credit loss                  (66,431)   (53,487)
                                       420,953    347,641
 Loans and advances                    1,315      2,093
 VAT receivable                        1,645      1,100
 Prepayments and other receivables     18,388     20,023
                                       442,301    370,857

 

 

The following has been recognised in the Condensed statement of comprehensive
income relating to expected credit losses for the period:

                                                     2024       2023
                                                     US$'000    US$'000
 Six months ended 30 June                            Unaudited  Unaudited
 Provision for expected credit losses                12,944     33,840
 Expected credit loss and other related adjustments  12,944     33,840

 

13.  Cash at bank
 
                                30 June    31 December
                                2024       2023
                                US$'000    US$'000
                                Unaudited  Audited
 Cash and cash equivalents      41,254     48,134
 Amounts held for debt service  1,627      58,807
                                42,881     106,941

 

Cash and cash equivalents includes US$0.4 million (31 December 2023: US$0.3
million) of cash collateral on the Orabank revolving facility. The cash
collateral was at a value of XOF216.0 million (31 December 2023: XOF210.0
million).

 

Amounts held for debt service represents Naira denominated cash balances which
are held by the Group for debt service, and this has been separately disclosed
from Cash and cash equivalents.

 

 

14.  Trade and other payables

 

                               30 June    31 December 2023
                               2024
                               US$'000    US$'000
                               Unaudited  Audited
 Trade payables                24,701     26,461
 Accruals                      25,328     29,273
 VAT and WHT payable           17,271     16,601
 Royalty and levies            6,821      6,815
 Employee benefits             20         35
 Financial liability           19,328     19,328
 Other payables                5,144      9,487
 Trade and other payables      98,613     108,000
 Other payables - non-current
 Employee benefits             1,422      2,030
                               1,422      2,030
                               100,035    110,030

 

The Directors consider that the carrying amount of trade and other payables
approximates to their fair value.

 

15. Borrowings
                            30 June    31 December 2023
                            2024
                            US$'000    US$'000
                            Unaudited  Audited
 Revolving credit facility  8,888      11,376
 Bank loans                 334,945    345,849
 Senior Secured Notes       88,033     86,626
 Other loan notes           144,177    136,817
                            576,043    580,668

 

 

 

 

                         30 June    31 December 2023
                         2024
                         US$'000    US$'000
                         Unaudited  Audited
 Current borrowings      146,124    367,199
 Non-current borrowings  429,919    213,469
                         576,043    580,668

 

 

16. Contract liabilities

 

Contract liabilities represent the value of gas supply commitment to the
Group's customers for gas not taken but invoiced under the terms of the
contracts. The amount has been analysed between current and non-current, based
on the customers' expected future usage gas delivery profile. This expected
usage is updated periodically with the customer.

 

                                           30 June    31 December 2023
                                           2024
                                           US$'000    US$'000
                                           Unaudited  Audited
 Amount due for delivery within 12 months  14,677     17,654
 Amount due for delivery after 12 months   360,765    346,490
                                           375,442    364,144

 

 

                                                30 June    31 December 2023
                                                2024
                                                US$'000    US$'000
                                                Unaudited  Audited
 As at 1 January                                364,144    331,810
 Additional contract liabilities                15,793     48,378
 Contract liabilities utilised                  (7,012)    (24,871)
 Unwinding of discount on contract liabilities  2,517      8,827
 As at end of period                            375,442    364,144

 

The unwinding of the discount on contract liabilities relates to the fair
value adjustments made under IFRS 3: Business Combinations following the
acquisition of the Nigerian assets and entities in 2019. The fair value
adjustment was calculated as the discounted, expected cost of the future
deliveries of gas volumes under the terms of customer take-or-pay contracts.
This discounted amount unwinds relative to an apportioned amount of the
contract liabilities volumes at the date of acquisition that have subsequently
been utilised.

 

17. Cash flow reconciliations
 
The changes in the Group's liabilities arising from financing activities can be classified as follows:
                                                   Borrowings  Interest payable  Lease liabilities  Total
                                                   US$'000     US$'000           US$'000            US$'000
 At 1 January 2024 (audited)                       580,668     136,091           4,796              721,555
 Cash flows
 Proceeds                                          39,018      -                 -                  39,018
 Repayment                                         (47,236)    (56,644)          (467)              (104,347)
                                                   (8,218)     (56,644)          (467)              (65,329)
 Non-cash adjustments
 Payment in kind adjustment/accretion of interest  9,563       21,578            61                 31,202
 Net debt fees                                     (760)       -                 -                  (760)
 Re-estimation of lease liability                  -           -                 (773)              (773)
 Foreign translation                               (5,210)     (99)              36                 (5,273)
 Balance at 30 June 2024 (unaudited)               576,043     100,926           3,653              680,622

 

 

 
                                                   Borrowings  Interest payable  Lease liabilities  Total
                                                   US$'000     US$'000           US$'000            US$'000
 At 1 January 2023 (audited)                       645,789     105,600           5,079              756,468
 Cash flows
 Repayment                                         (73,783)    (28,545)          (484)              (102,812)
                                                   (73,783)    (28,545)          (484)              (102,812)
 Non-cash adjustments
 Payment in kind adjustment/accretion of interest  9,723       32,694            136                42,553
 Net debt fees                                     56          -                 -                  56
 Borrowing fair value adjustments                  543         -                 -                  543
 Working capital movements                         -           -                 80                 80
 Foreign translation                               (3,301)     (115)             140                (3,276)
 Balance at 30 June 2023 (unaudited)               579,027     109,634           4,951              693,612

 
18. Capital commitments

 

At 30 June 2024, capital commitments amounted to US$0.5 million (30 June 2023:
US$6.6 million).

 

19. Discontinued Operations
 

As outlined in Note 2 Accounting Policies - Basis of Preparation, the Group
has classified all of the activities associated with the Chad Assets as a
discontinued operation in accordance with IFRS 5. In the six months ended 30
June 2024, no further transactions were recorded within discontinued
operations.

 

Summarised in the table below for the six months ended 30 June 2023 were the
trading results from the Chad Assets up to the date of the Nationalisation (31
March 2023), together with a (total pre-tax) impairment loss of US$12.4
million (excluding an associated tax credit reversal which amounted to US$32.2
million).

 
                                                                         2024       2023
                                                                         US$'000    US$'000
 Six months ended 30 June                                                Unaudited  Unaudited
 Revenue                                                                 -          76,560
 Cost of sales                                                           -          (4,452)
 Gross profit                                                            -          72,108
 Administrative and other operating expenses                             -          (84)
 Operating profit                                                        -          72,024
 Share of profit from associates                                         -          575
 Foreign translation loss                                                -          (501)
 Net impairment of SCI                                                   -          (6,850)
 Impairment of associate - Tchad Oil Transportation Company (TOTCo)      -          (5,500)
 Profit before tax                                                       -          59,748
 Tax credit                                                              -          32,214
 Net profit and total comprehensive profit from discontinued operations  -          91,962

 

The net cash flows from the discontinued operations are as follows:

                                               2024       2023
                                               US$'000    US$'000
 Six months ended 30 June                      Unaudited  Unaudited
 Net cash generated from operating activities  -          33,738
 Net cash used in investing activities         -          (10,441)
 Net cash used in financing activities         -          (16,779)
 Net cash inflow                               -          6,518

 

 

 

 

 

 

 

20.  Contingent liabilities

 

As set out in Note 2, the impact of the Nationalisation of the Chad Assets has
resulted in the Group not being able to determine liabilities within its
subsidiary, SCI, as to both type and quantum.  The consequences of the
Nationalisation Law for SCI will be established by an arbitration which SCI
commenced during 2024 against the Republic of Chad. Based upon the legal
advice received and the Group's inability to sufficiently identify and
quantify, through any reasonable means, the liabilities associated with SCI or
the Chad Assets, the Directors believe that these should be considered as
contingent liabilities in line with the requirements of IAS 37: Provisions,
Contingent Liabilities and Contingent Assets.

 

As reported in the Group's 2023 Annual Report there are conditions remaining
to the completion of the sale of the 10% interest in COTCo to Société
Nationale Des Hydrocarbures (SNH) and if the sale is completed it could result
in a tax liability. Given the uncertainty surrounding the completion, the
impact of the above arbitrations and the shareholder dispute, it is not
possible to properly assess if any tax liability will arise.

 

21.  Events after the reporting date

 

There are no events after the reporting date other than those described within
this announcement.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR QBLFXZKLZBBL

Recent news on Savannah Energy

See all news