2384 — SBS Holdings Cashflow Statement
0.000.00%
- ¥173bn
- ¥287bn
- ¥490bn
Annual cashflow statement for SBS Holdings, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | — | JAS | — | — | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 20,115 | 21,737 | 18,497 | 17,390 | 20,430 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 620 | 29 | 867 | 740 | 586 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,376 | -9,503 | -16,168 | -14,286 | 1,118 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 27,473 | 23,337 | 14,151 | 15,807 | 35,439 |
| Capital Expenditures | -12,865 | -17,082 | -9,813 | -13,110 | -13,041 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -9,478 | 1,187 | -371 | -3,613 | -15,501 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -22,343 | -15,895 | -10,184 | -16,723 | -28,542 |
| Financing Cash Flow Items | -309 | -780 | -597 | -2,381 | -5,757 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -9,278 | 489 | -7,647 | -1,293 | -14,853 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3,741 | 8,871 | -3,008 | -1,223 | -7,998 |