- ¥7bn
- ¥7bn
- ¥8bn
- 70
- 80
- 24
- 64
Annual cashflow statement for Scala, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 189 | -412 | 234 | -2,167 | 725 |
Depreciation | |||||
Non-Cash Items | 485 | 437 | 21.5 | 1,383 | -380 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -939 | 1,339 | -467 | 335 | -56.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 718 | 2,048 | 581 | 263 | 590 |
Capital Expenditures | -771 | -199 | -209 | -99.4 | -94.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5,200 | -1,695 | -6.17 | 261 | 873 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 4,429 | -1,894 | -215 | 162 | 779 |
Financing Cash Flow Items | -6.6 | — | -2.57 | -0.114 | -180 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -3,160 | -339 | -2,251 | -1,348 | -3,599 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,987 | -184 | -1,885 | -923 | -2,231 |