ASTOR — Scandinavian Astor AB Cashflow Statement
0.000.00%
- SEK1.40bn
- SEK1.26bn
- SEK222.98m
- 27
- 19
- 73
- 29
Annual cashflow statement for Scandinavian Astor AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS |
| Standards: | SAS | SAS | SAS | SAS |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | -17 | -10.5 | -8.02 | 1.72 |
| Depreciation | ||||
| Non-Cash Items | 4.6 | 5.02 | 4.43 | 7.75 |
| Equity in Net Earnings/Losses | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | 3.51 | 10.8 | -8.86 | -13 |
| Change in Accounts Receivable | ||||
| Change in Inventories | ||||
| Change in Accounts Payable | ||||
| Change in Other Liabilities | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | -8.93 | 5.26 | -12.4 | 10.5 |
| Capital Expenditures | -3.25 | -9.92 | -8.38 | -29.7 |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | -0.2 | -27.9 | -30.5 | -120 |
| Sale/Maturity of Investment | ||||
| Purchase of Investments | ||||
| Sale of Intangible Assets | ||||
| Cash from Investing Activities | -3.46 | -37.8 | -38.8 | -150 |
| Financing Cash Flow Items | — | 0 | -2.98 | -14.4 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | 3.09 | 32.7 | 64.7 | 178 |
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | -9.29 | 0.168 | 13.5 | 38 |