SPRC — Scisparc Cashflow Statement
0.000.00%
Last trade - 00:00- $2.76m
- $4.03m
- $1.31m
Annual cashflow statement for Scisparc, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -5.79 | -2.59 | -5.88 | -7.47 | -12.6 |
| Depreciation | |||||
| Non-Cash Items | 0.052 | -4.81 | 0.291 | 1.75 | 6.75 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.643 | -0.703 | -0.833 | 0.136 | 1.45 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Cash from Operating Activities | -5.06 | -7.92 | -5.89 | -5.1 | -4.14 |
| Capital Expenditures | -0.035 | -4.87 | 0 | — | — |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.035 | -2.21 | -1.11 | -1.63 | -1.4 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.07 | -7.08 | -1.11 | -1.63 | -1.4 |
| Financing Cash Flow Items | 0 | -0.005 | -0.007 | -0.008 | 0.705 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 10.1 | 11.7 | 5.5 | 6.19 | 8.59 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4.93 | -3.3 | -1.5 | -0.536 | 3.05 |