SCPX — Scorpius Holdings Cashflow Statement
0.000.00%
- $0.22m
- $2.49m
- $6.99m
- 16
- 83
- 13
- 30
Annual cashflow statement for Scorpius Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -20.4 | -26.4 | -35.4 | -43.9 | -46.8 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 4.67 | 8.72 | 11.3 | 5.94 | 7.61 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.6 | -4.7 | -14.5 | 32.4 | 1.78 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -12.8 | -22 | -38.1 | -5.7 | -31.5 |
Capital Expenditures | -0.265 | -0.338 | -1.9 | -20.1 | -1.99 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.029 | -95.1 | 11.7 | 31.1 | 34.2 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.294 | -95.4 | 9.77 | 11 | 32.2 |
Financing Cash Flow Items | 0 | -5.21 | -0.658 | -4.74 | -6.43 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.019 | 119 | 25.5 | -4.91 | -8.95 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -13.1 | 1.89 | -2.88 | 0.381 | -8.25 |