- $0.43m
- -$1.22m
- $2.88m
Annual balance sheet for Scworx, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Short Term Investments | 0.071 | 0.249 | 0.091 | 0.107 | 1.64 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 0.465 | 0.336 | 0.305 | 0.373 | 0.313 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Current Assets | 0.756 | 0.881 | 0.436 | 0.503 | 2.02 |
| Net Property, Plant And Equipment | 0 | 0 | — | — | 0.01 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Total Assets | 9.12 | 9.25 | 6.28 | 6.35 | 7.9 |
| Payable / Accrued | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 2.28 | 2.32 | 2.33 | 1.84 | 0.744 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Total Liabilities | 2.72 | 2.47 | 2.42 | 1.86 | 0.744 |
| Redeemable Preferred Stock | |||||
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 6.41 | 6.78 | 3.85 | 4.49 | 7.15 |
| Total Liabilities & Shareholders' Equity | 9.12 | 9.25 | 6.28 | 6.35 | 7.9 |
| Total Common Shares Outstanding | |||||
| Total Preferred Shares Outstanding |