SDIC — SDIC Power Holdings Co Income Statement

0.000.00%

Last trade - 00:00

UtilitiesSpeculativeLarge CapNeutral

Annual income statement for SDIC Power Holdings Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	R2021 December 31st	R2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	CAS	CAS	CAS	CAS	CAS
Status:	Final	Final	Final	Final	Final
Revenue
Other Revenue
Total Revenue	43,766	50,489	56,712	57,819	53,014
Cost of Revenue
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	37,286	41,078	42,644	41,995	36,704
Operating Profit	6,480	9,412	14,068	15,824	16,311
Gain / Loss on Sale of Assets
Other Net Non Operating Costs
Net Income Before Taxes	6,585	9,433	14,215	15,706	16,318
Provision for Income Taxes
Net Income After Taxes	5,213	7,680	12,160	12,025	13,461
Minority Interest
Net Income Before Extraordinary Items
Net Income	2,456	4,081	6,705	6,643	7,393
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	2,407	3,887	6,525	6,462	7,337
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.338	0.518	0.9	0.872	0.924
Dividends per Share