SDS — Seamless Distribution Systems AB Cashflow Statement
0.000.00%
- SEK113.27m
 - SEK109.48m
 - SEK226.44m
 
- 26
 - 37
 - 39
 - 21
 
Annual cashflow statement for Seamless Distribution Systems AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 15.1 | 10.6 | -72.1 | -13.8 | -8.18 | 
| Depreciation | |||||
| Non-Cash Items | -1.49 | -3.35 | -11.9 | 24.3 | 30 | 
| Other Non-Cash Items | |||||
| Changes in Working Capital | -53.3 | -41.1 | 38.7 | -54 | -54 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -11 | 3.1 | 13.1 | 1.49 | 13.4 | 
| Capital Expenditures | -29.3 | -43.4 | -49.2 | -32.9 | -22 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0 | -116 | 0.053 | -0.196 | 0.405 | 
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -29.3 | -159 | -49.1 | -33.1 | -21.6 | 
| Financing Cash Flow Items | -1.57 | -7.19 | 9.11 | 0.007 | -9.12 | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 37.8 | 161 | 25.5 | 27.4 | 11.7 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3.08 | 4.92 | -9.46 | -3.53 | -0.798 |