4264 — SECURE Income Statement
0.000.00%
- ¥8bn
- ¥7bn
- ¥6bn
- 65
- 22
- 11
- 19
Annual income statement for SECURE, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,790 | 3,379 | 3,385 | 5,191 | 6,247 |
| Cost of Revenue | |||||
| Gross Profit | 1,101 | 1,320 | 1,312 | 2,016 | 2,529 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 2,757 | 3,223 | 3,575 | 5,012 | 5,952 |
| Operating Profit | 33.2 | 155 | -191 | 179 | 296 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 25.2 | 148 | -197 | 172 | 284 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 33 | 131 | -228 | 169 | 241 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 33 | 131 | -228 | 169 | 241 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 33 | 131 | -228 | 169 | 241 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 7.54 | 28.6 | -45.6 | 35.9 | 56 |
| Dividends per Share |