4264 — SECURE Income Statement
0.000.00%
- ¥9bn
- ¥10bn
- ¥6bn
- 60
- 21
- 37
- 31
Annual income statement for SECURE, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 2,790 | 3,379 | 3,385 | 5,191 | 6,247 |
Cost of Revenue | |||||
Gross Profit | 1,101 | 1,320 | 1,312 | 2,016 | 2,529 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 2,757 | 3,223 | 3,575 | 5,012 | 5,952 |
Operating Profit | 33.2 | 155 | -191 | 179 | 296 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 25.2 | 148 | -197 | 172 | 284 |
Provision for Income Taxes | |||||
Net Income After Taxes | 33 | 131 | -228 | 169 | 241 |
Net Income Before Extraordinary Items | |||||
Net Income | 33 | 131 | -228 | 169 | 241 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Dilution Adjustment | |||||
Diluted Net Income | 33 | 131 | -228 | 169 | 241 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 7.54 | 28.6 | -45.6 | 35.9 | 56 |
Dividends per Share |