ENH — Sed Energy Holdings Cashflow Statement
0.000.00%
- NOK4.79bn
- NOK5.09bn
- $212.45m
Annual cashflow statement for Sed Energy Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | Interim Report | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -11.7 | -11.7 | 3.4 | 4.89 | 50.8 |
| Depreciation | |||||
| Non-Cash Items | 1.06 | 1.66 | 1.36 | 3.74 | -1.73 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 10.1 | -15 | -2.6 | -2.62 | -20.1 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 6.27 | -16.5 | 8.49 | 12.3 | 69.3 |
| Capital Expenditures | -21 | -3.9 | -2.75 | -2.34 | -9.35 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 1.18 | 9.59 | 0.249 | 0.173 | 1.72 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -19.8 | 5.69 | -2.5 | -2.16 | -7.63 |
| Financing Cash Flow Items | -0.846 | -1.99 | -1.88 | -1.74 | -5.8 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 9.59 | 11.5 | -4.67 | -8.27 | -59 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3.92 | 0.694 | 1.32 | 1.88 | 2.68 |