9878 — Sekido Co Cashflow Statement
0.000.00%
- ¥1bn
- ¥4bn
- ¥7bn
Annual cashflow statement for Sekido Co, fiscal year end - March 20th, JPY millions except per share, conversion factor applied.
2021 March 20th | 2022 March 20th | 2023 March 20th | 2024 March 20th | 2025 March 20th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 129 | 447 | 45.1 | 68.6 | -490 |
Depreciation | |||||
Non-Cash Items | -4.02 | -163 | 34.7 | 39.7 | 200 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -310 | -670 | -954 | -148 | 103 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -183 | -375 | -843 | 8.42 | -107 |
Capital Expenditures | -7.24 | -98.7 | -74.2 | -61 | -217 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -30.5 | 276 | -24.9 | 6.47 | 73.1 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -37.8 | 177 | -99 | -54.5 | -144 |
Financing Cash Flow Items | -3.18 | -2.96 | -102 | -9.15 | -23.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 133 | 442 | 811 | -131 | 346 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -87.6 | 245 | -131 | -177 | 94.8 |