Picture of SemCNS Co logo

252990 SemCNS Co Cashflow Statement

0.000.00%
kr flag iconLast trade - 00:00
TechnologyHighly SpeculativeMid CapHigh Flyer

Annual cashflow statement for SemCNS Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

2021
December 31st
2022
December 31st
2023
December 31st
2024
December 31st
2025
December 31st
Period Length:12 M12 M12 M12 M12 M
Source:Annual Audited AccountsARSAnnual Audited AccountsAnnual Audited AccountsAnnual Audited Accounts
Standards:
IFRS
IFRS
IFRS
IFRS
IFRS
Status:FinalFinalFinalFinalFinal
Net Income/Starting Line11,91115,138-1,3103,31815,063
Depreciation
Amortisation
Non-Cash Items4,5622,0207143,8171,555
Unusual Items
Other Non-Cash Items
Changes in Working Capital-2,793-2,439-2,230-7,291-4,579
Change in Accounts Receivable
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities16,48416,9682935,61919,243
Capital Expenditures-20,606-14,292-75,443-22,633-9,311
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items-96,700-15,06868,469-26,753-21,257
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities-117,306-29,360-6,975-49,386-30,568
Financing Cash Flow Items382594-26
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities101,05919,3494,91232,92515,622
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash2436,944-1,769-10,8424,295