252990 — SemCNS Co Cashflow Statement
0.000.00%
- KR₩840bn
- KR₩842bn
- KR₩78bn
Annual cashflow statement for SemCNS Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 11,911 | 15,138 | -1,310 | 3,318 | 15,063 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 4,562 | 2,020 | 714 | 3,817 | 1,555 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2,793 | -2,439 | -2,230 | -7,291 | -4,579 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 16,484 | 16,968 | 293 | 5,619 | 19,243 |
| Capital Expenditures | -20,606 | -14,292 | -75,443 | -22,633 | -9,311 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -96,700 | -15,068 | 68,469 | -26,753 | -21,257 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -117,306 | -29,360 | -6,975 | -49,386 | -30,568 |
| Financing Cash Flow Items | 382 | — | 594 | -26 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 101,059 | 19,349 | 4,912 | 32,925 | 15,622 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 243 | 6,944 | -1,769 | -10,842 | 4,295 |