0017J0 — SEMI Total Solution Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapNeutral

Annual income statement for SEMI Total Solution, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	R2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	PROSPECTUS	PROSPECTUS	PROSPECTUS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	22,366	24,388	9,271	20,808	22,965
Cost of Revenue
Gross Profit	11,112	12,473	271	11,387	11,596
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	14,895	18,165	15,783	14,900	16,570
Operating Profit	7,470	6,223	-6,512	5,908	6,394
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	8,016	6,451	-6,128	6,452	6,924
Provision for Income Taxes
Net Income After Taxes	7,937	6,436	-6,771	7,333	6,855
Minority Interest
Net Income Before Extraordinary Items
Net Income	7,937	6,436	-6,766	7,337	6,862
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	7,937	6,436	-6,766	7,337	6,862
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	243	214	-225	243	228
Dividends per Share